Santeon Group Inc
OTC:SANT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Santeon Group Inc
OTC:SANT
|
US |
|
Yuhan Corp
KRX:000100
|
KR |
|
C
|
Chu Kong Shipping Enterprises Group Co Ltd
HKEX:560
|
HK |
Income Statement
Earnings Waterfall
Santeon Group Inc
Income Statement
Santeon Group Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+168%
|
0
-25%
|
0
N/A
|
0
-50%
|
1
+11 907%
|
0
-80%
|
1
+146%
|
1
+53%
|
1
+42%
|
2
+24%
|
2
+5%
|
2
+17%
|
2
+16%
|
3
+12%
|
3
+20%
|
4
+20%
|
4
+18%
|
5
+10%
|
6
+35%
|
7
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-88%
|
0
+192%
|
1
+32%
|
1
+29%
|
1
+1%
|
1
-20%
|
1
+23%
|
1
+39%
|
1
+16%
|
1
+27%
|
2
+28%
|
2
+20%
|
2
+15%
|
3
+39%
|
3
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(6)
-9%
|
(3)
+41%
|
(3)
+16%
|
(2)
+40%
|
(2)
+8%
|
(1)
+25%
|
(1)
+31%
|
(1)
-5%
|
(1)
-56%
|
(1)
+11%
|
(0)
+66%
|
(1)
-79%
|
(1)
-60%
|
(1)
-17%
|
(2)
-23%
|
0
N/A
|
(1)
N/A
|
(1)
+17%
|
(1)
+13%
|
(1)
+11%
|
(1)
-25%
|
(1)
-23%
|
(1)
+14%
|
(0)
+35%
|
(1)
-4%
|
(0)
+42%
|
0
N/A
|
0
N/A
|
0
+130%
|
0
+5%
|
0
-57%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(16)
|
(16)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(22)
N/A
|
(22)
-2%
|
(3)
+85%
|
(3)
+16%
|
(2)
+40%
|
(2)
+8%
|
(1)
+24%
|
(1)
+32%
|
(2)
-89%
|
(1)
+13%
|
(1)
+11%
|
(1)
+9%
|
(1)
+33%
|
(1)
-60%
|
(1)
-17%
|
(2)
-23%
|
0
N/A
|
(1)
N/A
|
(1)
+16%
|
(1)
+11%
|
(1)
-29%
|
(1)
-14%
|
(1)
-17%
|
(1)
+16%
|
(0)
+48%
|
(0)
+10%
|
(0)
+56%
|
0
N/A
|
0
+266%
|
0
+67%
|
0
+15%
|
0
-36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(22)
|
(22)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(22)
N/A
|
(22)
-2%
|
(3)
+84%
|
(3)
+15%
|
(2)
+41%
|
(2)
+8%
|
(1)
+23%
|
(1)
+31%
|
(2)
-83%
|
(1)
+13%
|
(1)
+11%
|
(1)
+9%
|
(1)
+34%
|
(1)
-60%
|
(1)
-19%
|
(2)
-21%
|
0
N/A
|
(1)
N/A
|
(1)
+19%
|
(1)
+9%
|
(1)
-9%
|
(1)
-16%
|
(1)
-20%
|
(1)
+19%
|
(0)
+40%
|
(0)
+10%
|
(0)
+56%
|
0
N/A
|
0
+266%
|
0
+67%
|
0
+15%
|
0
-36%
|
|
| EPS (Diluted) |
-1 081
N/A
|
-1 104.5
-2%
|
-171.49
+84%
|
-145.5
+15%
|
-86.5
+41%
|
-79.5
+8%
|
-61
+23%
|
-28
+54%
|
-62.34
-123%
|
-44.66
+28%
|
-39.66
+11%
|
-36
+9%
|
-13.35
+63%
|
-4.42
+67%
|
-5.26
-19%
|
-6.38
-21%
|
0.6
N/A
|
-1.95
N/A
|
-1.14
+42%
|
-0.66
+42%
|
-0.85
-29%
|
-0.73
+14%
|
-0.85
-16%
|
-0.67
+21%
|
-0.41
+39%
|
-0.37
+10%
|
-0.16
+57%
|
0.05
N/A
|
0.16
+220%
|
0.26
+63%
|
0.3
+15%
|
0.19
-37%
|
|