springbig Holdings Inc
OTC:SBIG
Cash Flow Statement
Cash Flow Statement
springbig Holdings Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(11)
|
(13)
|
(12)
|
(12)
|
(12)
|
(10)
|
(8)
|
(6)
|
(4)
|
(2)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
3
|
4
|
2
|
2
|
1
|
1
|
3
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(2)
|
(2)
|
0
|
(4)
|
(1)
|
1
|
(2)
|
3
|
2
|
(1)
|
1
|
0
|
(1)
|
1
|
1
|
|
| Cash from Operating Activities |
(3)
N/A
|
(5)
-52%
|
(8)
-50%
|
(9)
-16%
|
(10)
-14%
|
(16)
-55%
|
(15)
+10%
|
(12)
+19%
|
(12)
-3%
|
(6)
+53%
|
(4)
+30%
|
(6)
-57%
|
(3)
+47%
|
(2)
+45%
|
(1)
+48%
|
1
N/A
|
1
+41%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+40%
|
(0)
-19%
|
(0)
+24%
|
(0)
-46%
|
(1)
-24%
|
(0)
+20%
|
(0)
+15%
|
(0)
+60%
|
(0)
-93%
|
(0)
-30%
|
(0)
-14%
|
(0)
+19%
|
(0)
+52%
|
(0)
+59%
|
(0)
+83%
|
(0)
-36%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
0
|
7
|
7
|
7
|
6
|
(2)
|
(4)
|
(3)
|
(2)
|
3
|
4
|
3
|
3
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
0
-100%
|
0
+33%
|
7
+17 525%
|
17
+146%
|
17
+0%
|
16
-6%
|
8
-51%
|
(1)
N/A
|
(1)
+51%
|
1
N/A
|
6
+415%
|
4
-36%
|
3
-30%
|
2
-27%
|
(1)
N/A
|
(1)
+64%
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
5
N/A
|
(6)
N/A
|
(8)
-48%
|
(2)
+71%
|
7
N/A
|
1
-88%
|
1
+74%
|
(4)
N/A
|
(13)
-221%
|
(7)
+52%
|
(3)
+51%
|
(1)
+72%
|
(0)
+100%
|
1
N/A
|
1
+51%
|
(1)
N/A
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(5)
-41%
|
(8)
-49%
|
(9)
-16%
|
(11)
-12%
|
(16)
-55%
|
(15)
+10%
|
(12)
+19%
|
(12)
-4%
|
(6)
+52%
|
(4)
+27%
|
(7)
-53%
|
(4)
+45%
|
(2)
+45%
|
(1)
+49%
|
1
N/A
|
1
+41%
|
|