Spanish Broadcasting System Inc
OTC:SBSAA
Cash Flow Statement
Cash Flow Statement
Spanish Broadcasting System Inc
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(9)
|
(105)
|
(89)
|
(88)
|
(90)
|
10
|
(2)
|
(5)
|
(9)
|
4
|
2
|
18
|
28
|
16
|
18
|
(30)
|
(35)
|
18
|
21
|
54
|
50
|
(3)
|
(3)
|
(1)
|
1
|
(6)
|
(302)
|
(305)
|
(329)
|
(334)
|
(39)
|
(34)
|
(14)
|
(4)
|
5
|
4
|
15
|
16
|
15
|
21
|
24
|
20
|
11
|
2
|
(1)
|
(0)
|
1
|
1
|
(89)
|
(92)
|
(96)
|
(101)
|
(20)
|
(22)
|
(23)
|
(26)
|
(27)
|
(30)
|
(30)
|
(27)
|
(16)
|
(16)
|
(10)
|
(12)
|
20
|
27
|
23
|
38
|
16
|
16
|
16
|
7
|
(1)
|
(11)
|
(20)
|
(24)
|
(25)
|
(20)
|
(6)
|
(0)
|
2
|
9
|
2
|
2
|
(5)
|
(6)
|
(12)
|
(45)
|
(41)
|
(40)
|
(32)
|
2
|
2
|
(2)
|
(6)
|
|
| Depreciation & Amortization |
17
|
17
|
9
|
5
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
(5)
|
(7)
|
21
|
12
|
18
|
22
|
(4)
|
6
|
8
|
11
|
9
|
15
|
16
|
16
|
17
|
14
|
17
|
17
|
14
|
15
|
10
|
11
|
19
|
19
|
18
|
16
|
14
|
(90)
|
(93)
|
(102)
|
(104)
|
(2)
|
(2)
|
3
|
7
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
4
|
2
|
1
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
6
|
7
|
9
|
12
|
11
|
11
|
12
|
10
|
8
|
8
|
8
|
8
|
(26)
|
(28)
|
(30)
|
(31)
|
(9)
|
(10)
|
(11)
|
(14)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
3
|
1
|
0
|
0
|
(10)
|
(15)
|
0
|
0
|
(6)
|
(5)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
9
|
8
|
80
|
76
|
76
|
76
|
1
|
3
|
4
|
5
|
(5)
|
(6)
|
(23)
|
(29)
|
(19)
|
(17)
|
30
|
36
|
(12)
|
(14)
|
(42)
|
(42)
|
4
|
4
|
4
|
4
|
4
|
400
|
398
|
424
|
432
|
37
|
39
|
21
|
11
|
7
|
9
|
1
|
3
|
6
|
3
|
2
|
3
|
4
|
5
|
6
|
7
|
6
|
6
|
7
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
6
|
(8)
|
(9)
|
(14)
|
(15)
|
(2)
|
(15)
|
(12)
|
(11)
|
(12)
|
1
|
1
|
13
|
14
|
15
|
15
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
46
|
47
|
46
|
46
|
3
|
5
|
6
|
9
|
|
| Cash Taxes Paid |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
5
|
5
|
6
|
6
|
3
|
3
|
2
|
2
|
3
|
2
|
4
|
3
|
4
|
|
| Cash Interest Paid |
30
|
31
|
15
|
16
|
16
|
33
|
33
|
33
|
33
|
33
|
35
|
37
|
38
|
40
|
39
|
40
|
51
|
40
|
46
|
32
|
24
|
22
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
18
|
15
|
12
|
15
|
14
|
16
|
17
|
10
|
10
|
7
|
9
|
11
|
10
|
15
|
11
|
25
|
25
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
40
|
49
|
40
|
48
|
33
|
32
|
32
|
32
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
29
|
21
|
30
|
22
|
32
|
32
|
30
|
30
|
30
|
31
|
30
|
31
|
30
|
30
|
31
|
31
|
31
|
31
|
|
| Change in Working Capital |
4
|
2
|
14
|
12
|
10
|
(1)
|
(2)
|
(2)
|
(4)
|
3
|
(2)
|
(4)
|
(5)
|
(5)
|
(0)
|
(2)
|
(19)
|
(9)
|
(22)
|
(13)
|
(1)
|
(3)
|
(2)
|
2
|
(5)
|
(8)
|
(5)
|
(5)
|
(3)
|
3
|
8
|
14
|
15
|
13
|
13
|
4
|
3
|
(5)
|
(6)
|
(3)
|
(7)
|
(4)
|
(0)
|
0
|
12
|
3
|
3
|
(6)
|
(4)
|
87
|
92
|
96
|
98
|
9
|
7
|
6
|
3
|
4
|
8
|
7
|
10
|
6
|
7
|
7
|
(6)
|
10
|
(1)
|
12
|
12
|
7
|
5
|
3
|
6
|
2
|
2
|
13
|
10
|
1
|
11
|
(3)
|
(10)
|
3
|
(6)
|
(1)
|
(2)
|
5
|
1
|
4
|
4
|
5
|
3
|
1
|
4
|
5
|
4
|
2
|
|
| Cash from Operating Activities |
17
N/A
|
11
-35%
|
20
+75%
|
16
-20%
|
19
+20%
|
11
-44%
|
7
-31%
|
7
-5%
|
7
+3%
|
13
+84%
|
10
-27%
|
9
-5%
|
10
+9%
|
13
+28%
|
18
+36%
|
17
-4%
|
2
-89%
|
12
+538%
|
2
-82%
|
13
+493%
|
24
+89%
|
20
-17%
|
22
+11%
|
26
+19%
|
20
-24%
|
18
-9%
|
13
-29%
|
8
-38%
|
3
-64%
|
2
-29%
|
8
+312%
|
16
+100%
|
25
+51%
|
30
+21%
|
34
+12%
|
30
-11%
|
29
-4%
|
24
-15%
|
26
+6%
|
29
+15%
|
29
-3%
|
33
+16%
|
33
+0%
|
25
-24%
|
29
+14%
|
15
-49%
|
16
+8%
|
7
-54%
|
9
+22%
|
7
-18%
|
7
+4%
|
7
-12%
|
4
-40%
|
4
+11%
|
1
-69%
|
2
+38%
|
(0)
N/A
|
(2)
-281%
|
0
N/A
|
1
+153%
|
5
+350%
|
9
+93%
|
9
+8%
|
2
-81%
|
(15)
N/A
|
(6)
+60%
|
(13)
-120%
|
6
N/A
|
9
+61%
|
6
-28%
|
3
-50%
|
0
N/A
|
3
N/A
|
2
-14%
|
3
+22%
|
7
+148%
|
2
-63%
|
(8)
N/A
|
(3)
+64%
|
(3)
+9%
|
(6)
-152%
|
8
N/A
|
7
-17%
|
6
-10%
|
9
+49%
|
8
-17%
|
3
-61%
|
(0)
N/A
|
(2)
-405%
|
(2)
+27%
|
(3)
-78%
|
3
N/A
|
4
+61%
|
10
+123%
|
5
-51%
|
2
-57%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(6)
|
(7)
|
(9)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(8)
|
(11)
|
(12)
|
(10)
|
(8)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(30)
|
(25)
|
(16)
|
(15)
|
13
|
13
|
13
|
(9)
|
(37)
|
(228)
|
(189)
|
(166)
|
(139)
|
78
|
75
|
74
|
61
|
53
|
80
|
80
|
65
|
45
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(6)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
14
|
19
|
19
|
19
|
5
|
13
|
13
|
13
|
13
|
(0)
|
(0)
|
15
|
16
|
17
|
17
|
3
|
2
|
1
|
0
|
(1)
|
(12)
|
(12)
|
(12)
|
(7)
|
4
|
5
|
3
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(4)
|
|
| Cash from Investing Activities |
(35)
N/A
|
(26)
+27%
|
(18)
+29%
|
(19)
-2%
|
10
N/A
|
9
-11%
|
9
-1%
|
(13)
N/A
|
(41)
-223%
|
(231)
-469%
|
(192)
+17%
|
(169)
+12%
|
(142)
+16%
|
75
N/A
|
72
-5%
|
71
-1%
|
58
-18%
|
49
-15%
|
74
+51%
|
73
-1%
|
57
-22%
|
37
-35%
|
(10)
N/A
|
(10)
+2%
|
(10)
+1%
|
(11)
-9%
|
(13)
-25%
|
(18)
-41%
|
(19)
-4%
|
(16)
+17%
|
(11)
+31%
|
(4)
+64%
|
(1)
+73%
|
(1)
+34%
|
(1)
-37%
|
(1)
-22%
|
(1)
-17%
|
(2)
-12%
|
(3)
-86%
|
(3)
-2%
|
(11)
-268%
|
(11)
+0%
|
(9)
+13%
|
(9)
+1%
|
(2)
+82%
|
(2)
+3%
|
(1)
+11%
|
(2)
-28%
|
(2)
+11%
|
(2)
-41%
|
(3)
-18%
|
(1)
+54%
|
(1)
-16%
|
(1)
+34%
|
(1)
+33%
|
(2)
-161%
|
(2)
+1%
|
(2)
-43%
|
(5)
-92%
|
(5)
-18%
|
(5)
+5%
|
(4)
+20%
|
(2)
+55%
|
13
N/A
|
18
+42%
|
17
-5%
|
17
0%
|
3
-82%
|
11
+226%
|
10
-2%
|
9
-10%
|
9
-4%
|
(5)
N/A
|
(4)
+18%
|
12
N/A
|
12
+6%
|
14
+14%
|
15
+5%
|
0
-100%
|
(0)
N/A
|
(2)
-448%
|
(3)
-54%
|
(4)
-50%
|
(16)
-297%
|
(16)
-4%
|
(16)
-1%
|
(12)
+30%
|
(1)
+96%
|
1
N/A
|
0
-69%
|
(3)
N/A
|
(3)
-24%
|
(5)
-37%
|
(7)
-38%
|
(7)
-5%
|
(5)
+20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
72
|
72
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(70)
|
(70)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
19
|
19
|
19
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
125
|
124
|
124
|
124
|
(1)
|
(2)
|
296
|
(55)
|
(56)
|
(158)
|
(456)
|
(105)
|
(105)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(19)
|
(19)
|
(19)
|
(19)
|
(4)
|
(4)
|
(4)
|
(39)
|
247
|
(58)
|
(39)
|
(3)
|
(289)
|
15
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(15)
|
(19)
|
(19)
|
(15)
|
(4)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
60
|
60
|
60
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
5
|
5
|
0
|
5
|
0
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
4
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
(0)
|
(366)
|
(9)
|
(9)
|
0
|
357
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(303)
|
0
|
(16)
|
(302)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(10)
|
(10)
|
(8)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
19
N/A
|
19
N/A
|
19
+1%
|
(0)
N/A
|
(0)
-8%
|
(0)
N/A
|
(0)
-57%
|
(0)
+32%
|
(1)
-400%
|
192
N/A
|
191
0%
|
191
0%
|
192
+0%
|
(2)
N/A
|
(1)
+29%
|
(70)
-5 151%
|
(65)
+7%
|
(67)
-4%
|
(171)
-154%
|
(107)
+38%
|
(115)
-8%
|
(115)
+0%
|
(14)
+88%
|
(13)
+3%
|
(13)
+0%
|
(13)
+0%
|
(13)
0%
|
(13)
+0%
|
(13)
0%
|
(14)
-7%
|
(14)
0%
|
(14)
-1%
|
(12)
+17%
|
(9)
+28%
|
(6)
+29%
|
(21)
-243%
|
(21)
0%
|
(21)
N/A
|
(21)
0%
|
(6)
+71%
|
(6)
+0%
|
(6)
0%
|
(59)
-847%
|
(58)
+0%
|
(60)
-3%
|
(58)
+4%
|
(4)
+93%
|
(4)
+13%
|
(4)
+1%
|
(8)
-115%
|
(8)
0%
|
(5)
+31%
|
(5)
+0%
|
(3)
+45%
|
(3)
N/A
|
(3)
N/A
|
(0)
+89%
|
(0)
-3%
|
(0)
+3%
|
(0)
+3%
|
(0)
N/A
|
(0)
+3%
|
(5)
-1 465%
|
(15)
-211%
|
(19)
-29%
|
(19)
+0%
|
(15)
+24%
|
(4)
+70%
|
(10)
-137%
|
(10)
+0%
|
(10)
N/A
|
(10)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(19)
N/A
|
(19)
0%
|
(19)
0%
|
(18)
+8%
|
1
N/A
|
1
+3%
|
6
+273%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
5
N/A
|
5
N/A
|
(0)
N/A
|
5
N/A
|
(0)
N/A
|
(0)
-6 667%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
4
+1 047%
|
20
+411%
|
(3)
N/A
|
29
N/A
|
20
-32%
|
16
-17%
|
(6)
N/A
|
(34)
-496%
|
(26)
+25%
|
9
N/A
|
32
+246%
|
59
+88%
|
86
+45%
|
88
+2%
|
18
-80%
|
(5)
N/A
|
(7)
-35%
|
(95)
-1 288%
|
(21)
+78%
|
(34)
-62%
|
(58)
-71%
|
(2)
+97%
|
3
N/A
|
(3)
N/A
|
(6)
-91%
|
(14)
-140%
|
(24)
-75%
|
(30)
-25%
|
(28)
+5%
|
(17)
+39%
|
(2)
+89%
|
12
N/A
|
21
+76%
|
27
+29%
|
8
-72%
|
6
-20%
|
2
-74%
|
2
+3%
|
20
+1 171%
|
12
-43%
|
16
+38%
|
(35)
N/A
|
(42)
-22%
|
(33)
+22%
|
(45)
-34%
|
10
N/A
|
2
-84%
|
3
+110%
|
(3)
N/A
|
(3)
-4%
|
(0)
+95%
|
(3)
-1 880%
|
0
N/A
|
(2)
N/A
|
(3)
-22%
|
(2)
+11%
|
(5)
-84%
|
(5)
+1%
|
(5)
-4%
|
(1)
+81%
|
4
N/A
|
3
-37%
|
(0)
N/A
|
(16)
-4 926%
|
(8)
+51%
|
(10)
-31%
|
4
N/A
|
9
+105%
|
6
-31%
|
2
-67%
|
(2)
N/A
|
(2)
-37%
|
(2)
+22%
|
14
N/A
|
19
+33%
|
17
-13%
|
7
-56%
|
(22)
N/A
|
(22)
-1%
|
(27)
-24%
|
(12)
+56%
|
4
N/A
|
(8)
N/A
|
(1)
+82%
|
(9)
-527%
|
(9)
+2%
|
(1)
+88%
|
(0)
+85%
|
(1)
-794%
|
(1)
+19%
|
4
N/A
|
(0)
N/A
|
8
N/A
|
(2)
N/A
|
(4)
-88%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
11
N/A
|
10
-13%
|
17
+70%
|
12
-26%
|
16
+29%
|
7
-58%
|
3
-51%
|
3
+5%
|
4
+4%
|
10
+175%
|
7
-31%
|
6
-5%
|
7
+6%
|
10
+44%
|
14
+45%
|
13
-7%
|
(1)
N/A
|
7
N/A
|
(4)
N/A
|
6
N/A
|
16
+161%
|
11
-27%
|
15
+31%
|
20
+31%
|
14
-28%
|
12
-15%
|
5
-57%
|
(3)
N/A
|
(9)
-168%
|
(8)
+10%
|
0
N/A
|
13
+16 525%
|
24
+78%
|
29
+23%
|
33
+12%
|
29
-12%
|
27
-5%
|
23
-16%
|
23
+0%
|
27
+16%
|
26
-3%
|
30
+17%
|
32
+5%
|
24
-25%
|
27
+13%
|
13
-52%
|
14
+10%
|
5
-63%
|
7
+33%
|
5
-32%
|
5
-2%
|
4
-14%
|
1
-69%
|
2
+74%
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-95%
|
(2)
+45%
|
(2)
-6%
|
1
N/A
|
7
+396%
|
8
+15%
|
1
-88%
|
(16)
N/A
|
(7)
+53%
|
(14)
-95%
|
4
N/A
|
7
+86%
|
4
-47%
|
(1)
N/A
|
(4)
-625%
|
(2)
+54%
|
(2)
+14%
|
(1)
+49%
|
3
N/A
|
(0)
N/A
|
(10)
-10 040%
|
(5)
+48%
|
(5)
+6%
|
(9)
-84%
|
5
N/A
|
4
-23%
|
3
-30%
|
5
+86%
|
3
-42%
|
(2)
N/A
|
(5)
-179%
|
(6)
-21%
|
(4)
+28%
|
(5)
-19%
|
1
N/A
|
3
+149%
|
9
+183%
|
4
-59%
|
1
-77%
|
|