Scryb Inc
OTC:SCYRD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Scryb Inc
OTC:SCYRD
|
CA |
|
G
|
General Dynamics Corp
SWB:GDX
|
US |
Income Statement
Earnings Waterfall
Scryb Inc
Income Statement
Scryb Inc
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+11%
|
1
+12%
|
1
-23%
|
1
-38%
|
1
+24%
|
1
+68%
|
2
+25%
|
2
-9%
|
2
+32%
|
1
-28%
|
1
-27%
|
0
-64%
|
0
-37%
|
0
+40%
|
0
+24%
|
0
-45%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(18)
|
(21)
|
(16)
|
(16)
|
(11)
|
(21)
|
(28)
|
(30)
|
(21)
|
(23)
|
(13)
|
(8)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
|
| Selling, General & Administrative |
(17)
|
(19)
|
(14)
|
(13)
|
(9)
|
(18)
|
(26)
|
(27)
|
(18)
|
(19)
|
(10)
|
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(17)
N/A
|
(20)
-15%
|
(15)
+27%
|
(15)
+0%
|
(10)
+30%
|
(20)
-92%
|
(27)
-35%
|
(28)
-5%
|
(19)
+32%
|
(21)
-10%
|
(12)
+45%
|
(7)
+38%
|
(4)
+50%
|
(3)
+24%
|
(3)
+2%
|
(4)
-31%
|
(2)
+42%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(8)
|
0
|
0
|
0
|
9
|
9
|
9
|
10
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
(2)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(17)
N/A
|
(19)
-11%
|
(13)
+34%
|
(18)
-39%
|
(11)
+37%
|
(21)
-85%
|
(28)
-35%
|
(28)
-2%
|
(28)
+0%
|
(23)
+20%
|
(14)
+39%
|
(10)
+28%
|
5
N/A
|
6
+19%
|
6
-6%
|
4
-23%
|
(4)
N/A
|
|
| Net Income | ||||||||||||||||||
| Income from Continuing Operations |
(17)
|
(19)
|
(13)
|
(18)
|
(11)
|
(21)
|
(28)
|
(28)
|
(28)
|
(23)
|
(14)
|
(10)
|
5
|
6
|
6
|
4
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
8
|
10
|
9
|
1
|
(1)
|
0
|
2
|
1
|
1
|
1
|
1
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(17)
N/A
|
(19)
-11%
|
(13)
+34%
|
(18)
-39%
|
(11)
+37%
|
(17)
-55%
|
(20)
-16%
|
(19)
+7%
|
(20)
-5%
|
(21)
-9%
|
(17)
+21%
|
(15)
+11%
|
6
N/A
|
7
+24%
|
7
-5%
|
6
-6%
|
(3)
N/A
|
|
| EPS (Diluted) |
-0.82
N/A
|
-0.8
+2%
|
-0.52
+35%
|
-0.73
-40%
|
-0.46
+37%
|
-0.72
-57%
|
-0.83
-15%
|
-0.73
+12%
|
-0.79
-8%
|
-0.83
-5%
|
-0.65
+22%
|
-0.53
+18%
|
0.17
N/A
|
0.22
+29%
|
0.21
-5%
|
0.19
-10%
|
-0.05
N/A
|
|