SmileDirectClub Inc
OTC:SDCCQ

Watchlist Manager
SmileDirectClub Inc Logo
SmileDirectClub Inc
OTC:SDCCQ
Watchlist
Price: 0.0001 USD
Market Cap: $403

Cash Flow Statement

Cash Flow Statement
SmileDirectClub Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Operating Cash Flow
Net Income
(95)
(94)
(466)
(538)
(625)
(687)
(343)
(279)
(267)
(227)
(273)
(336)
(313)
(323)
(304)
(278)
(270)
(259)
Depreciation & Amortization
14
16
20
27
34
43
51
56
61
64
69
70
73
75
76
74
71
67
Stock-Based Compensation
28
20
0
0
17
27
38
45
37
23
23
45
20
31
29
27
28
25
Other Non-Cash Items
50
50
361
374
383
420
116
109
159
117
108
103
42
44
39
40
44
44
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Cash Interest Paid
0
16
0
10
0
0
0
31
0
0
0
18
0
0
0
14
0
0
Change in Working Capital
(122)
(137)
(139)
(196)
(157)
(97)
(34)
29
5
(11)
(16)
21
24
43
39
5
26
18
Cash from Operating Activities
(154)
N/A
(165)
-8%
(224)
-35%
(333)
-49%
(365)
-9%
(321)
+12%
(210)
+35%
(84)
+60%
(42)
+50%
(57)
-38%
(113)
-98%
(142)
-25%
(174)
-23%
(161)
+8%
(150)
+7%
(158)
-5%
(129)
+18%
(129)
N/A
Investing Cash Flow
Capital Expenditures
(62)
(74)
(88)
(106)
(114)
(116)
(109)
(97)
(92)
(95)
(99)
(107)
(99)
(94)
(76)
(52)
(45)
(37)
Cash from Investing Activities
(62)
N/A
(74)
-19%
(88)
-19%
(106)
-21%
(114)
-7%
(116)
-2%
(109)
+6%
(97)
+11%
(92)
+5%
(95)
-3%
(99)
-4%
(107)
-8%
(99)
+7%
(94)
+5%
(76)
+19%
(52)
+32%
(45)
+14%
(37)
+17%
Financing Cash Flow
Net Issuance of Common Stock
400
0
609
495
493
491
(19)
(9)
(11)
(11)
(11)
(9)
(7)
(5)
(3)
(0)
2
2
Net Issuance of Debt
69
(2)
(9)
(40)
(20)
201
177
200
538
322
329
335
(11)
44
45
108
119
66
Other
(16)
(20)
(20)
(11)
(11)
(15)
(14)
(12)
(183)
(173)
(172)
(171)
1
(2)
(3)
(5)
(5)
(2)
Cash from Financing Activities
453
N/A
378
-17%
580
+53%
444
-23%
462
+4%
677
+47%
144
-79%
179
+24%
343
+92%
138
-60%
146
+5%
156
+7%
(17)
N/A
37
N/A
39
+4%
103
+166%
116
+12%
67
-42%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
1
0
1
0
(0)
0
0
0
0
Net Change in Cash
237
N/A
139
-41%
268
+93%
5
-98%
(17)
N/A
240
N/A
(175)
N/A
(2)
+99%
210
N/A
(12)
N/A
(65)
-431%
(92)
-40%
(290)
-215%
(218)
+25%
(187)
+14%
(106)
+43%
(58)
+45%
(100)
-71%
Free Cash Flow
Free Cash Flow
(216)
N/A
(239)
-11%
(312)
-30%
(440)
-41%
(479)
-9%
(437)
+9%
(319)
+27%
(181)
+43%
(134)
+26%
(152)
-14%
(212)
-40%
(248)
-17%
(273)
-10%
(255)
+6%
(227)
+11%
(210)
+7%
(174)
+17%
(167)
+4%