Vicat SA
OTC:SDCVF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vicat SA
OTC:SDCVF
|
FR |
|
3
|
3M Co
SIX:MMM
|
US |
|
Hong Kong and China Gas Co Ltd
OTC:HOKCF
|
HK |
|
Aura Biosciences Inc
NASDAQ:AURA
|
US |
|
C
|
Corning Inc
SWB:GLW
|
US |
|
A
|
Archer-Daniels-Midland Co
XBER:ADM
|
US |
|
M P Evans Group PLC
F:NYP
|
UK |
|
State Bank of India
NSE:SBIN
|
IN |
|
NAPCO Security Technologies Inc
NASDAQ:NSSC
|
US |
|
UL Solutions Inc
F:72R
|
US |
|
P
|
Pros Holdings Inc
SWB:PH2
|
US |
|
Mphasis Ltd
BSE:526299
|
IN |
|
Freund Corp
TSE:6312
|
JP |
|
C
|
Calibre Mining Corp
XBER:WCLA
|
CA |
|
K
|
Kulicke and Soffa Industries Inc
F:KU1
|
SG |
|
B
|
Braemar Shipping Services PLC
OTC:BSEAF
|
UK |
|
Smith & Nephew PLC
OTC:SNNUF
|
UK |
|
Lumibird SA
F:QTL
|
FR |
|
Endesa SA
OTC:ELEZF
|
ES |
|
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
ZA |
|
N
|
NRG Energy Inc
LSE:0K4C
|
US |
|
S
|
Siauliu Bankas AB
XMUN:ZH5
|
LT |
|
S
|
SoftBank Group Corp
DUS:SFT
|
JP |
|
A
|
Associated British Foods PLC
DUS:AFO1
|
UK |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one SDCVF stock?
Estimated DCF Value of one
SDCVF
stock is
hidden
USD.
Compared to the current market price of 83 USD, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Vicat SA's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
