Sime Darby Plantation Bhd
OTC:SDPNF
Balance Sheet
Balance Sheet Decomposition
Sime Darby Plantation Bhd
Sime Darby Plantation Bhd
Balance Sheet
Sime Darby Plantation Bhd
| Dec-2020 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
285
|
471
|
526
|
|
| Cash |
285
|
471
|
526
|
|
| Short-Term Investments |
24
|
164
|
305
|
|
| Total Receivables |
2 328
|
2 618
|
2 298
|
|
| Accounts Receivables |
1 443
|
1 942
|
1 460
|
|
| Other Receivables |
885
|
675
|
838
|
|
| Inventory |
1 794
|
2 959
|
2 839
|
|
| Other Current Assets |
248
|
377
|
241
|
|
| Total Current Assets |
4 679
|
6 589
|
6 209
|
|
| PP&E Net |
19 347
|
19 808
|
21 206
|
|
| PP&E Gross |
19 347
|
19 808
|
21 206
|
|
| Accumulated Depreciation |
11 381
|
14 140
|
15 835
|
|
| Intangible Assets |
677
|
675
|
687
|
|
| Goodwill |
2 112
|
2 272
|
2 368
|
|
| Note Receivable |
451
|
199
|
309
|
|
| Long-Term Investments |
112
|
459
|
499
|
|
| Other Long-Term Assets |
944
|
1 147
|
609
|
|
| Other Assets |
2 112
|
2 272
|
2 368
|
|
| Total Assets |
28 321
N/A
|
31 148
+10%
|
31 886
+2%
|
|
| Liabilities | ||||
| Accounts Payable |
609
|
1 099
|
1 005
|
|
| Accrued Liabilities |
653
|
873
|
912
|
|
| Short-Term Debt |
16
|
585
|
4
|
|
| Current Portion of Long-Term Debt |
2 295
|
1 904
|
1 730
|
|
| Other Current Liabilities |
918
|
814
|
1 148
|
|
| Total Current Liabilities |
4 491
|
5 274
|
4 790
|
|
| Long-Term Debt |
4 561
|
3 780
|
3 776
|
|
| Deferred Income Tax |
2 623
|
2 738
|
2 654
|
|
| Minority Interest |
385
|
418
|
433
|
|
| Other Liabilities |
376
|
340
|
260
|
|
| Total Liabilities |
12 436
N/A
|
12 550
+1%
|
11 913
-5%
|
|
| Equity | ||||
| Common Stock |
1 506
|
1 634
|
1 634
|
|
| Retained Earnings |
11 856
|
13 988
|
14 795
|
|
| Unrealized Security Profit/Loss |
24
|
20
|
21
|
|
| Other Equity |
2 499
|
2 956
|
3 524
|
|
| Total Equity |
15 885
N/A
|
18 598
+17%
|
19 974
+7%
|
|
| Total Liabilities & Equity |
28 321
N/A
|
31 148
+10%
|
31 886
+2%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
6 885
|
6 916
|
6 916
|
|