Secoo Holding Ltd
OTC:SECOY
Secoo Holding Ltd
OTC:SECOY
Price:
0.0001
USD
Market Cap:
$707
Income Statement
Earnings Waterfall
Secoo Holding Ltd
Secoo Holding Ltd
Income Statement
Secoo Holding Ltd
Secoo Holding Ltd
Currency: CNY
| Jun-2016 | Mar-2017 | Jun-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
1 033
N/A
|
1 153
+12%
|
1 347
+17%
|
3 740
+178%
|
2 999
-20%
|
3 434
+15%
|
5 007
+46%
|
5 388
+8%
|
5 760
+7%
|
6 252
+9%
|
6 622
+6%
|
6 846
+3%
|
6 675
-2%
|
6 270
-6%
|
5 701
-9%
|
6 020
+6%
|
5 234
-13%
|
3 132
-40%
|
2 770
-12%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(876)
|
(960)
|
(1 120)
|
(3 128)
|
(2 519)
|
(2 860)
|
(4 163)
|
(4 428)
|
(4 684)
|
(5 076)
|
(5 386)
|
(5 649)
|
(5 566)
|
(5 274)
|
(4 805)
|
(5 138)
|
(4 420)
|
(3 013)
|
(3 526)
|
|
| Gross Profit |
157
N/A
|
193
+23%
|
226
+17%
|
612
+170%
|
480
-22%
|
574
+20%
|
844
+47%
|
960
+14%
|
1 076
+12%
|
1 176
+9%
|
1 236
+5%
|
1 197
-3%
|
1 109
-7%
|
995
-10%
|
897
-10%
|
881
-2%
|
814
-8%
|
118
-85%
|
(756)
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(228)
|
(184)
|
(175)
|
(517)
|
(417)
|
(482)
|
(682)
|
(740)
|
(859)
|
(965)
|
(1 000)
|
(980)
|
(933)
|
(837)
|
(785)
|
(846)
|
(800)
|
(712)
|
(620)
|
|
| Selling, General & Administrative |
(199)
|
(157)
|
(149)
|
(455)
|
(366)
|
(426)
|
(604)
|
(660)
|
(773)
|
(875)
|
(905)
|
(879)
|
(827)
|
(729)
|
(675)
|
(733)
|
(686)
|
(612)
|
(547)
|
|
| Research & Development |
(29)
|
(27)
|
(26)
|
(62)
|
(51)
|
(57)
|
(78)
|
(80)
|
(86)
|
(91)
|
(96)
|
(101)
|
(106)
|
(108)
|
(110)
|
(114)
|
(113)
|
(100)
|
(73)
|
|
| Operating Income |
(71)
N/A
|
10
N/A
|
52
+437%
|
95
+84%
|
63
-34%
|
92
+46%
|
162
+76%
|
219
+35%
|
217
-1%
|
211
-3%
|
236
+12%
|
216
-8%
|
176
-18%
|
158
-10%
|
112
-29%
|
35
-68%
|
14
-61%
|
(594)
N/A
|
(1 376)
-131%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(3)
|
(6)
|
1
|
3
|
4
|
(10)
|
(33)
|
(54)
|
(81)
|
(98)
|
(104)
|
(92)
|
(100)
|
(105)
|
(111)
|
(129)
|
(125)
|
(138)
|
(139)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
4
|
13
|
16
|
22
|
31
|
46
|
66
|
73
|
69
|
47
|
33
|
27
|
13
|
17
|
24
|
10
|
|
| Pre-Tax Income |
(75)
N/A
|
4
N/A
|
52
+1 289%
|
102
+95%
|
80
-22%
|
98
+22%
|
152
+55%
|
196
+29%
|
182
-7%
|
179
-2%
|
204
+14%
|
193
-5%
|
124
-36%
|
86
-30%
|
27
-68%
|
(81)
N/A
|
(95)
-17%
|
(735)
-677%
|
(1 504)
-105%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
32
|
22
|
12
|
2
|
(41)
|
(37)
|
(30)
|
(38)
|
(31)
|
(20)
|
(17)
|
1
|
(7)
|
4
|
169
|
162
|
|
| Income from Continuing Operations |
(75)
|
4
|
52
|
133
|
102
|
109
|
154
|
156
|
145
|
149
|
166
|
162
|
103
|
69
|
28
|
(87)
|
(91)
|
(566)
|
(1 342)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(3)
|
(1)
|
16
|
14
|
0
|
2
|
|
| Net Income (Common) |
(331)
N/A
|
(422)
-27%
|
(111)
+74%
|
(69)
+37%
|
215
N/A
|
108
-49%
|
152
+40%
|
152
0%
|
140
-8%
|
143
+2%
|
160
+12%
|
154
-3%
|
98
-37%
|
66
-33%
|
27
-60%
|
(72)
N/A
|
(77)
-7%
|
(566)
-633%
|
(1 341)
-137%
|
|
| EPS (Diluted) |
-129.02
N/A
|
-164.41
-27%
|
-43.19
+74%
|
-27.08
+37%
|
81.4
N/A
|
41.09
-50%
|
58.05
+41%
|
57.99
0%
|
53.76
-7%
|
54.75
+2%
|
60.92
+11%
|
58.89
-3%
|
39.02
-34%
|
23.92
-39%
|
7.34
-69%
|
-23.63
N/A
|
-21.83
+8%
|
-16.02
+27%
|
-37.97
-137%
|
|
Switch to:
Switch to:
See Also
Discover More
