S
Stora Enso Oyj
OTC:SEOAY
Stora Enso Oyj
OTC:SEOAY
Price:
12.1
USD
0.08%
Market Closed
Market Cap:
$9.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Stora Enso Oyj
OTC:SEOAY
|
FI |
|
S
|
Seven Bank Ltd
TSE:8410
|
JP |
|
S
|
Shin Shin Natural Gas Co Ltd
TWSE:9918
|
TW |
|
J
|
Jiangsu Financial Leasing Co Ltd
SSE:600901
|
CN |
|
Tekmar Group PLC
LSE:TGP
|
UK |
Income Statement
Earnings Waterfall
Stora Enso Oyj
Stora Enso Oyj
Income Statement
Stora Enso Oyj
Stora Enso Oyj
Currency: EUR
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
348
|
0
|
0
|
0
|
231
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
141
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
183
|
0
|
0
|
0
|
214
|
0
|
0
|
0
|
196
|
|
| Revenue |
13 101
N/A
|
12 945
-1%
|
12 853
-1%
|
12 783
-1%
|
12 653
-1%
|
12 477
-1%
|
12 356
-1%
|
12 172
-1%
|
12 091
-1%
|
12 137
+0%
|
12 183
+0%
|
12 396
+2%
|
12 523
+1%
|
12 607
+1%
|
12 793
+1%
|
13 188
+3%
|
13 650
+4%
|
13 280
-3%
|
13 273
0%
|
14 594
+10%
|
12 351
-15%
|
12 523
+1%
|
12 188
-3%
|
13 374
+10%
|
11 679
-13%
|
11 561
-1%
|
11 407
-1%
|
11 029
-3%
|
10 328
-6%
|
9 641
-7%
|
9 149
-5%
|
8 945
-2%
|
9 111
+2%
|
9 618
+6%
|
10 011
+4%
|
10 297
+3%
|
10 728
+4%
|
10 853
+1%
|
10 969
+1%
|
10 965
0%
|
10 911
0%
|
10 815
-1%
|
10 770
0%
|
10 815
+0%
|
10 814
0%
|
10 819
+0%
|
10 678
-1%
|
10 544
-1%
|
10 459
-1%
|
10 312
-1%
|
10 273
0%
|
10 213
-1%
|
10 136
-1%
|
10 119
0%
|
10 105
0%
|
10 040
-1%
|
9 994
0%
|
9 958
0%
|
9 851
-1%
|
9 802
0%
|
9 854
+1%
|
9 856
+0%
|
9 972
+1%
|
10 045
+1%
|
10 127
+1%
|
10 263
+1%
|
10 339
+1%
|
10 486
+1%
|
10 542
+1%
|
10 486
-1%
|
10 303
-2%
|
10 055
-2%
|
9 628
-4%
|
9 134
-5%
|
8 811
-4%
|
8 553
-3%
|
8 622
+1%
|
9 100
+6%
|
9 598
+5%
|
10 164
+6%
|
10 686
+5%
|
11 148
+4%
|
11 534
+3%
|
11 680
+1%
|
11 602
-1%
|
10 922
-6%
|
10 086
-8%
|
9 396
-7%
|
8 839
-6%
|
10 931
+24%
|
11 065
+1%
|
9 049
-18%
|
11 411
+26%
|
9 371
-18%
|
9 393
+0%
|
9 326
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 252)
|
(2 255)
|
(2 255)
|
(7 584)
|
(4 159)
|
(6 052)
|
(7 922)
|
(7 416)
|
(9 724)
|
(9 804)
|
(9 753)
|
(7 902)
|
(10 006)
|
(10 140)
|
(10 425)
|
(8 719)
|
(11 255)
|
(10 941)
|
(10 940)
|
(9 861)
|
(10 115)
|
(10 170)
|
(9 915)
|
(9 316)
|
(9 909)
|
(9 935)
|
(9 907)
|
(8 021)
|
(9 187)
|
(8 612)
|
(8 152)
|
(6 498)
|
(7 875)
|
(8 256)
|
(8 498)
|
(7 398)
|
(9 063)
|
(9 186)
|
(9 393)
|
(7 986)
|
(9 427)
|
(9 394)
|
(9 346)
|
(7 977)
|
(9 345)
|
(9 372)
|
(9 198)
|
(7 784)
|
(8 928)
|
(8 747)
|
(8 675)
|
(7 180)
|
(8 377)
|
(8 311)
|
(8 288)
|
(6 960)
|
(8 256)
|
(8 203)
|
(8 128)
|
(6 744)
|
(8 123)
|
(8 131)
|
(8 178)
|
(6 885)
|
(8 156)
|
(8 189)
|
(8 185)
|
(6 964)
|
(8 409)
|
(8 412)
|
(8 382)
|
(6 970)
|
(8 031)
|
(7 665)
|
(7 424)
|
(5 933)
|
(7 238)
|
(7 540)
|
(7 827)
|
(6 753)
|
(8 400)
|
(8 728)
|
(8 960)
|
(9 176)
|
(9 325)
|
(9 150)
|
(8 840)
|
(8 496)
|
(8 096)
|
(9 789)
|
(9 801)
|
(7 964)
|
(9 998)
|
(8 254)
|
(8 300)
|
(8 248)
|
|
| Gross Profit |
10 849
N/A
|
10 690
-1%
|
10 598
-1%
|
5 199
-51%
|
8 493
+63%
|
6 425
-24%
|
4 433
-31%
|
4 756
+7%
|
2 367
-50%
|
2 334
-1%
|
2 429
+4%
|
4 493
+85%
|
2 517
-44%
|
2 467
-2%
|
2 368
-4%
|
4 469
+89%
|
2 396
-46%
|
2 340
-2%
|
2 333
0%
|
4 733
+103%
|
2 236
-53%
|
2 353
+5%
|
2 272
-3%
|
4 058
+79%
|
1 770
-56%
|
1 626
-8%
|
1 500
-8%
|
3 008
+101%
|
1 140
-62%
|
1 028
-10%
|
997
-3%
|
2 447
+146%
|
1 236
-50%
|
1 362
+10%
|
1 512
+11%
|
2 899
+92%
|
1 665
-43%
|
1 667
+0%
|
1 575
-5%
|
2 979
+89%
|
1 484
-50%
|
1 421
-4%
|
1 424
+0%
|
2 838
+99%
|
1 469
-48%
|
1 447
-1%
|
1 480
+2%
|
2 760
+86%
|
1 531
-45%
|
1 565
+2%
|
1 598
+2%
|
3 033
+90%
|
1 759
-42%
|
1 808
+3%
|
1 817
+0%
|
3 080
+70%
|
1 738
-44%
|
1 755
+1%
|
1 723
-2%
|
3 058
+77%
|
1 731
-43%
|
1 725
0%
|
1 794
+4%
|
3 160
+76%
|
1 971
-38%
|
2 074
+5%
|
2 154
+4%
|
3 522
+64%
|
2 133
-39%
|
2 074
-3%
|
1 921
-7%
|
3 085
+61%
|
1 597
-48%
|
1 469
-8%
|
1 387
-6%
|
2 620
+89%
|
1 384
-47%
|
1 560
+13%
|
1 771
+14%
|
3 411
+93%
|
2 286
-33%
|
2 420
+6%
|
2 574
+6%
|
2 504
-3%
|
2 277
-9%
|
1 772
-22%
|
1 246
-30%
|
900
-28%
|
743
-17%
|
1 142
+54%
|
1 264
+11%
|
1 085
-14%
|
1 413
+30%
|
1 117
-21%
|
1 093
-2%
|
1 078
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 611)
|
(9 547)
|
(10 786)
|
(5 350)
|
(8 737)
|
(6 807)
|
(3 744)
|
(4 285)
|
(1 886)
|
(1 900)
|
(1 879)
|
(3 795)
|
(1 916)
|
(1 917)
|
(1 925)
|
(4 555)
|
(2 344)
|
(2 163)
|
(2 193)
|
(4 107)
|
(1 532)
|
(1 556)
|
(1 916)
|
(4 161)
|
(2 108)
|
(2 129)
|
(1 772)
|
(2 997)
|
(1 989)
|
(2 151)
|
(2 491)
|
(2 595)
|
(1 830)
|
(1 541)
|
(927)
|
(2 235)
|
(638)
|
(662)
|
(657)
|
(2 326)
|
(948)
|
(902)
|
(914)
|
(2 298)
|
(992)
|
(1 061)
|
(1 110)
|
(3 005)
|
(1 434)
|
(1 625)
|
(1 570)
|
(2 392)
|
(1 218)
|
(1 152)
|
(1 139)
|
(2 214)
|
(1 136)
|
(1 093)
|
(1 104)
|
(2 279)
|
(858)
|
(894)
|
(886)
|
(2 235)
|
(884)
|
(906)
|
(913)
|
(2 248)
|
(897)
|
(1 052)
|
(1 045)
|
(2 403)
|
(1 066)
|
(856)
|
(834)
|
(2 079)
|
(743)
|
(869)
|
(862)
|
(2 230)
|
(854)
|
(761)
|
(791)
|
(807)
|
(749)
|
(838)
|
(808)
|
(875)
|
(788)
|
(814)
|
(820)
|
(723)
|
(1 642)
|
(1 496)
|
(1 358)
|
(780)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(2 282)
|
0
|
0
|
0
|
(2 285)
|
0
|
0
|
0
|
(1 937)
|
0
|
0
|
0
|
(2 217)
|
0
|
0
|
0
|
(2 226)
|
0
|
0
|
0
|
(1 884)
|
0
|
0
|
0
|
(1 669)
|
0
|
0
|
0
|
(1 350)
|
0
|
0
|
0
|
(1 375)
|
0
|
0
|
0
|
(1 394)
|
0
|
0
|
0
|
(1 361)
|
0
|
0
|
0
|
(1 471)
|
0
|
0
|
0
|
(1 484)
|
0
|
0
|
0
|
(1 418)
|
0
|
0
|
0
|
(1 436)
|
0
|
0
|
0
|
(1 429)
|
0
|
0
|
0
|
(1 426)
|
0
|
0
|
0
|
(1 365)
|
0
|
0
|
0
|
(1 309)
|
0
|
0
|
0
|
(1 389)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(50)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(62)
|
|
| Depreciation & Amortization |
(1 294)
|
(1 298)
|
(2 522)
|
(2 442)
|
(2 403)
|
(2 368)
|
(1 130)
|
(1 200)
|
(1 202)
|
(1 213)
|
(1 196)
|
(1 172)
|
(1 158)
|
(1 145)
|
(1 141)
|
(1 428)
|
(1 421)
|
(1 300)
|
(1 378)
|
(1 258)
|
(1 020)
|
(1 056)
|
(1 435)
|
(1 551)
|
(1 483)
|
(1 449)
|
(1 003)
|
(687)
|
(1 377)
|
(1 349)
|
(1 762)
|
(552)
|
(1 155)
|
(1 119)
|
(549)
|
(529)
|
(306)
|
(338)
|
(338)
|
(561)
|
(563)
|
(564)
|
(574)
|
(574)
|
(583)
|
(586)
|
(594)
|
(1 150)
|
(1 134)
|
(1 137)
|
(1 110)
|
(538)
|
(758)
|
(747)
|
(745)
|
(522)
|
(755)
|
(701)
|
(703)
|
(504)
|
(415)
|
(452)
|
(446)
|
(493)
|
(494)
|
(496)
|
(494)
|
(479)
|
(490)
|
(503)
|
(512)
|
(546)
|
(550)
|
(552)
|
(556)
|
(559)
|
(560)
|
(559)
|
(560)
|
(549)
|
(552)
|
(548)
|
(543)
|
(534)
|
(513)
|
(523)
|
(522)
|
(533)
|
(524)
|
(642)
|
(638)
|
(501)
|
(1 363)
|
(1 234)
|
(1 229)
|
(481)
|
|
| Other Operating Expenses |
(8 317)
|
(8 250)
|
(8 264)
|
(627)
|
(6 335)
|
(4 439)
|
(2 615)
|
(798)
|
(684)
|
(686)
|
(684)
|
(685)
|
(758)
|
(772)
|
(784)
|
(912)
|
(924)
|
(863)
|
(814)
|
(624)
|
(512)
|
(500)
|
(481)
|
(726)
|
(625)
|
(681)
|
(769)
|
(642)
|
(612)
|
(803)
|
(729)
|
(693)
|
(675)
|
(422)
|
(378)
|
(331)
|
(332)
|
(324)
|
(319)
|
(305)
|
(385)
|
(339)
|
(340)
|
(299)
|
(409)
|
(475)
|
(516)
|
(321)
|
(300)
|
(488)
|
(460)
|
(306)
|
(460)
|
(405)
|
(394)
|
(208)
|
(381)
|
(392)
|
(401)
|
(259)
|
(443)
|
(442)
|
(440)
|
(228)
|
(390)
|
(410)
|
(419)
|
(239)
|
(407)
|
(549)
|
(533)
|
(392)
|
(516)
|
(304)
|
(278)
|
(111)
|
(183)
|
(310)
|
(302)
|
(210)
|
(302)
|
(213)
|
(248)
|
(136)
|
(236)
|
(315)
|
(286)
|
(197)
|
(264)
|
(172)
|
(182)
|
(99)
|
(279)
|
(262)
|
(129)
|
(187)
|
|
| Operating Income |
1 238
N/A
|
1 143
-8%
|
(188)
N/A
|
(152)
+19%
|
(244)
-60%
|
(382)
-57%
|
689
N/A
|
472
-32%
|
481
+2%
|
434
-10%
|
550
+27%
|
699
+27%
|
601
-14%
|
550
-8%
|
443
-19%
|
(87)
N/A
|
51
N/A
|
177
+245%
|
141
-20%
|
626
+345%
|
704
+12%
|
797
+13%
|
356
-55%
|
(103)
N/A
|
(338)
-228%
|
(503)
-49%
|
(273)
+46%
|
10
N/A
|
(849)
N/A
|
(1 123)
-32%
|
(1 494)
-33%
|
(148)
+90%
|
(595)
-302%
|
(179)
+70%
|
585
N/A
|
664
+13%
|
1 027
+55%
|
1 005
-2%
|
919
-9%
|
653
-29%
|
536
-18%
|
519
-3%
|
510
-2%
|
540
+6%
|
477
-12%
|
386
-19%
|
370
-4%
|
(245)
N/A
|
97
N/A
|
(60)
N/A
|
28
N/A
|
641
+2 189%
|
541
-16%
|
656
+21%
|
678
+3%
|
866
+28%
|
602
-30%
|
662
+10%
|
619
-6%
|
779
+26%
|
873
+12%
|
831
-5%
|
908
+9%
|
925
+2%
|
1 087
+18%
|
1 168
+7%
|
1 241
+6%
|
1 274
+3%
|
1 236
-3%
|
1 022
-17%
|
876
-14%
|
682
-22%
|
531
-22%
|
613
+15%
|
553
-10%
|
541
-2%
|
641
+18%
|
691
+8%
|
909
+32%
|
1 181
+30%
|
1 432
+21%
|
1 659
+16%
|
1 783
+7%
|
1 697
-5%
|
1 528
-10%
|
934
-39%
|
438
-53%
|
25
-94%
|
(45)
N/A
|
328
N/A
|
444
+35%
|
362
-18%
|
(229)
N/A
|
(379)
-66%
|
(265)
+30%
|
298
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(204)
|
(141)
|
(149)
|
(161)
|
(240)
|
(224)
|
(198)
|
(191)
|
(202)
|
(191)
|
(176)
|
(87)
|
(74)
|
(82)
|
(78)
|
(79)
|
39
|
25
|
27
|
(161)
|
(48)
|
(50)
|
3
|
173
|
179
|
183
|
120
|
(137)
|
(177)
|
(303)
|
(319)
|
25
|
(130)
|
12
|
17
|
29
|
(76)
|
(95)
|
(244)
|
(24)
|
(205)
|
(248)
|
(122)
|
(65)
|
(121)
|
(91)
|
(74)
|
(102)
|
(121)
|
(101)
|
(133)
|
(143)
|
(238)
|
(222)
|
(236)
|
315
|
312
|
248
|
307
|
(29)
|
(41)
|
39
|
68
|
(37)
|
7
|
17
|
(11)
|
9
|
44
|
53
|
11
|
70
|
22
|
(33)
|
11
|
(139)
|
(93)
|
(81)
|
(82)
|
14
|
48
|
67
|
71
|
123
|
92
|
69
|
67
|
(7)
|
(9)
|
(46)
|
(39)
|
(104)
|
(122)
|
(99)
|
(96)
|
(45)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(745)
|
0
|
0
|
0
|
(572)
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
179
|
0
|
152
|
137
|
(328)
|
(151)
|
(173)
|
(181)
|
(351)
|
(107)
|
(102)
|
(101)
|
(152)
|
(266)
|
(256)
|
(254)
|
(90)
|
(74)
|
(71)
|
(71)
|
(65)
|
(70)
|
(58)
|
(68)
|
392
|
522
|
591
|
607
|
381
|
152
|
50
|
70
|
244
|
214
|
186
|
180
|
90
|
133
|
75
|
61
|
(484)
|
(524)
|
(398)
|
(373)
|
(324)
|
428
|
416
|
390
|
551
|
|
| Total Other Income |
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
169
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(192)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(197)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(57)
|
(16)
|
(68)
|
(113)
|
(56)
|
(109)
|
(91)
|
(55)
|
(8)
|
(51)
|
(22)
|
(14)
|
(7)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
(11)
|
(20)
|
(26)
|
(26)
|
(49)
|
(52)
|
(41)
|
(40)
|
(17)
|
(29)
|
(44)
|
(65)
|
(74)
|
(52)
|
(63)
|
(41)
|
(28)
|
(21)
|
|
| Pre-Tax Income |
1 034
N/A
|
1 002
-3%
|
(337)
N/A
|
(343)
-2%
|
(484)
-41%
|
(606)
-25%
|
491
N/A
|
223
-55%
|
280
+25%
|
243
-13%
|
375
+54%
|
639
+71%
|
527
-17%
|
469
-11%
|
365
-22%
|
(178)
N/A
|
90
N/A
|
202
+125%
|
168
-17%
|
632
+277%
|
656
+4%
|
747
+14%
|
359
-52%
|
77
-79%
|
(159)
N/A
|
(320)
-101%
|
(153)
+52%
|
(894)
-486%
|
(1 025)
-15%
|
(1 426)
-39%
|
(1 813)
-27%
|
(887)
+51%
|
(725)
+18%
|
(167)
+77%
|
602
N/A
|
926
+54%
|
951
+3%
|
910
-4%
|
675
-26%
|
421
-38%
|
331
-21%
|
271
-18%
|
387
+43%
|
482
+24%
|
356
-26%
|
295
-17%
|
296
+0%
|
(189)
N/A
|
(24)
+87%
|
(9)
+63%
|
32
N/A
|
120
+275%
|
152
+27%
|
261
+72%
|
261
N/A
|
814
+212%
|
807
-1%
|
808
+0%
|
825
+2%
|
541
-34%
|
550
+2%
|
546
-1%
|
609
+12%
|
742
+22%
|
911
+23%
|
1 023
+12%
|
1 104
+8%
|
1 210
+10%
|
1 159
-4%
|
995
-14%
|
805
-19%
|
1 137
+41%
|
1 064
-6%
|
1 161
+9%
|
1 161
N/A
|
773
-33%
|
690
-11%
|
652
-6%
|
886
+36%
|
1 419
+60%
|
1 668
+18%
|
1 886
+13%
|
1 985
+5%
|
1 858
-6%
|
1 712
-8%
|
1 038
-39%
|
549
-47%
|
(495)
N/A
|
(622)
-26%
|
(181)
+71%
|
(42)
+77%
|
(118)
-181%
|
14
N/A
|
(103)
N/A
|
1
N/A
|
783
+78 200%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(233)
|
(219)
|
(89)
|
121
|
168
|
209
|
151
|
(71)
|
187
|
220
|
182
|
109
|
(129)
|
(131)
|
(99)
|
52
|
(31)
|
(56)
|
5
|
(43)
|
15
|
(6)
|
15
|
(6)
|
40
|
80
|
68
|
215
|
244
|
248
|
234
|
9
|
(15)
|
(45)
|
(100)
|
(157)
|
(128)
|
(111)
|
(120)
|
(79)
|
(71)
|
(77)
|
(63)
|
9
|
44
|
57
|
59
|
118
|
69
|
34
|
32
|
(30)
|
(33)
|
(20)
|
(19)
|
(31)
|
(39)
|
(45)
|
(67)
|
(134)
|
(150)
|
(121)
|
(112)
|
(128)
|
(131)
|
(173)
|
(241)
|
(221)
|
(217)
|
(214)
|
(170)
|
(281)
|
(284)
|
(289)
|
(260)
|
(156)
|
(77)
|
25
|
3
|
(151)
|
(259)
|
(386)
|
(417)
|
(322)
|
(277)
|
(159)
|
(71)
|
64
|
90
|
17
|
(4)
|
(65)
|
(90)
|
(69)
|
(56)
|
(97)
|
|
| Income from Continuing Operations |
801
|
782
|
(425)
|
(222)
|
(316)
|
(397)
|
642
|
152
|
467
|
463
|
557
|
748
|
398
|
337
|
266
|
(126)
|
59
|
146
|
173
|
589
|
671
|
742
|
374
|
72
|
(120)
|
(240)
|
(84)
|
(679)
|
(781)
|
(1 178)
|
(1 579)
|
(878)
|
(740)
|
(212)
|
502
|
769
|
823
|
799
|
555
|
342
|
260
|
193
|
324
|
490
|
400
|
352
|
355
|
(71)
|
45
|
25
|
64
|
90
|
119
|
241
|
242
|
783
|
768
|
763
|
758
|
407
|
400
|
425
|
497
|
614
|
780
|
850
|
863
|
989
|
942
|
781
|
635
|
856
|
780
|
872
|
901
|
617
|
613
|
677
|
889
|
1 268
|
1 409
|
1 500
|
1 568
|
1 536
|
1 435
|
879
|
478
|
(431)
|
(532)
|
(164)
|
(46)
|
(183)
|
(76)
|
(172)
|
(55)
|
686
|
|
| Income to Minority Interest |
3
|
5
|
0
|
0
|
(3)
|
(5)
|
(1)
|
(6)
|
(7)
|
(7)
|
(10)
|
(8)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(2)
|
0
|
(1)
|
(2)
|
1
|
(0)
|
4
|
4
|
(2)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(7)
|
(8)
|
(10)
|
(10)
|
(8)
|
(9)
|
18
|
18
|
20
|
23
|
9
|
10
|
17
|
16
|
24
|
28
|
28
|
38
|
56
|
59
|
55
|
45
|
11
|
5
|
10
|
20
|
24
|
29
|
28
|
29
|
24
|
21
|
17
|
8
|
9
|
5
|
0
|
0
|
(3)
|
0
|
6
|
9
|
13
|
15
|
42
|
38
|
74
|
71
|
45
|
48
|
48
|
54
|
58
|
51
|
9
|
|
| Net Income (Common) |
804
N/A
|
787
-2%
|
(425)
N/A
|
(222)
+48%
|
(319)
-44%
|
(403)
-26%
|
641
N/A
|
147
-77%
|
460
+213%
|
456
-1%
|
547
+20%
|
740
+35%
|
393
-47%
|
333
-15%
|
263
-21%
|
(130)
N/A
|
55
N/A
|
104
+87%
|
96
-7%
|
585
+509%
|
579
-1%
|
682
+18%
|
184
-73%
|
(215)
N/A
|
(363)
-69%
|
(481)
-32%
|
(160)
+67%
|
(673)
-320%
|
(782)
-16%
|
(1 173)
-50%
|
(1 574)
-34%
|
(880)
+44%
|
(740)
+16%
|
(213)
+71%
|
500
N/A
|
766
+53%
|
820
+7%
|
797
-3%
|
553
-31%
|
340
-39%
|
257
-24%
|
186
-27%
|
317
+70%
|
481
+52%
|
390
-19%
|
344
-12%
|
346
+1%
|
(53)
N/A
|
63
N/A
|
45
-29%
|
87
+93%
|
99
+14%
|
129
+30%
|
258
+100%
|
258
N/A
|
807
+213%
|
796
-1%
|
791
-1%
|
796
+1%
|
463
-42%
|
459
-1%
|
480
+5%
|
542
+13%
|
625
+15%
|
785
+26%
|
860
+10%
|
883
+3%
|
1 013
+15%
|
971
-4%
|
809
-17%
|
665
-18%
|
880
+32%
|
801
-9%
|
889
+11%
|
907
+2%
|
626
-31%
|
618
-1%
|
677
+10%
|
890
+31%
|
1 266
+42%
|
1 412
+12%
|
1 509
+7%
|
1 580
+5%
|
1 550
-2%
|
1 450
-6%
|
921
-36%
|
516
-44%
|
(357)
N/A
|
(461)
-29%
|
(119)
+74%
|
2
N/A
|
(136)
N/A
|
(23)
+83%
|
(115)
-400%
|
(5)
+96%
|
695
N/A
|
|
| EPS (Diluted) |
0.9
N/A
|
0.88
-2%
|
-0.48
N/A
|
-0.25
+48%
|
-0.35
-40%
|
-0.46
-31%
|
0.73
N/A
|
0.17
-77%
|
0.54
+218%
|
0.54
N/A
|
0.65
+20%
|
0.89
+37%
|
0.47
-47%
|
0.4
-15%
|
0.32
-20%
|
-0.16
N/A
|
0.07
N/A
|
0.12
+71%
|
0.12
N/A
|
0.74
+517%
|
0.73
-1%
|
0.86
+18%
|
0.23
-73%
|
-0.27
N/A
|
-0.46
-70%
|
-0.6
-30%
|
-0.2
+67%
|
-0.86
-330%
|
-0.99
-15%
|
-1.49
-51%
|
-2
-34%
|
-1.12
+44%
|
-0.94
+16%
|
-0.27
+71%
|
0.63
N/A
|
0.97
+54%
|
1.04
+7%
|
1.01
-3%
|
0.71
-30%
|
0.43
-39%
|
0.33
-23%
|
0.24
-27%
|
0.4
+67%
|
0.61
+52%
|
0.49
-20%
|
0.47
-4%
|
0.46
-2%
|
-0.07
N/A
|
0.07
N/A
|
0.05
-29%
|
0.12
+140%
|
0.13
+8%
|
0.14
+8%
|
0.32
+129%
|
0.31
-3%
|
1.02
+229%
|
1.01
-1%
|
1.01
N/A
|
1.01
N/A
|
0.59
-42%
|
0.58
-2%
|
0.6
+3%
|
0.68
+13%
|
0.79
+16%
|
0.99
+25%
|
1.09
+10%
|
1.12
+3%
|
1.28
+14%
|
1.23
-4%
|
1.02
-17%
|
0.84
-18%
|
1.11
+32%
|
1.01
-9%
|
1.13
+12%
|
1.15
+2%
|
0.79
-31%
|
0.78
-1%
|
0.86
+10%
|
1.13
+31%
|
1.6
+42%
|
1.79
+12%
|
1.91
+7%
|
2
+5%
|
1.96
-2%
|
1.84
-6%
|
1.17
-36%
|
0.65
-44%
|
-0.45
N/A
|
-0.58
-29%
|
-0.15
+74%
|
0
N/A
|
-0.17
N/A
|
-0.03
+82%
|
-0.15
-400%
|
-0.01
+93%
|
0.88
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
