Peugeot Invest SA
OTC:SFFFF
Balance Sheet
Balance Sheet Decomposition
Peugeot Invest SA
Peugeot Invest SA
Balance Sheet
Peugeot Invest SA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
16
|
6
|
17
|
11
|
31
|
88
|
52
|
70
|
122
|
149
|
|
| Cash |
10
|
4
|
17
|
11
|
31
|
88
|
52
|
70
|
122
|
149
|
|
| Cash Equivalents |
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
4
|
11
|
2
|
3
|
12
|
14
|
31
|
24
|
20
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
3
|
10
|
2
|
3
|
12
|
14
|
0
|
0
|
0
|
|
| Inventory |
11
|
10
|
10
|
7
|
8
|
9
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
6
|
0
|
|
| Total Current Assets |
29
|
20
|
38
|
21
|
41
|
108
|
66
|
139
|
153
|
169
|
|
| PP&E Net |
16
|
16
|
17
|
18
|
22
|
21
|
3
|
6
|
4
|
3
|
|
| PP&E Gross |
16
|
16
|
17
|
18
|
22
|
21
|
3
|
6
|
4
|
3
|
|
| Accumulated Depreciation |
5
|
5
|
6
|
6
|
7
|
8
|
3
|
4
|
5
|
6
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 556
|
3 696
|
4 364
|
4 586
|
5 619
|
6 666
|
8 398
|
7 308
|
8 694
|
6 498
|
|
| Other Long-Term Assets |
21
|
3
|
5
|
3
|
4
|
29
|
12
|
2
|
32
|
54
|
|
| Total Assets |
3 622
N/A
|
3 736
+3%
|
4 424
+18%
|
4 628
+5%
|
5 685
+23%
|
6 825
+20%
|
8 479
+24%
|
7 455
-12%
|
8 882
+19%
|
6 724
-24%
|
|
| Liabilities | |||||||||||
| Accrued Liabilities |
4
|
4
|
7
|
7
|
8
|
10
|
10
|
12
|
14
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
4
|
3
|
8
|
4
|
4
|
1
|
7
|
8
|
214
|
|
| Other Current Liabilities |
8
|
2
|
4
|
10
|
11
|
25
|
20
|
16
|
13
|
25
|
|
| Total Current Liabilities |
15
|
10
|
14
|
25
|
23
|
39
|
31
|
36
|
34
|
249
|
|
| Long-Term Debt |
380
|
576
|
811
|
927
|
1 328
|
1 699
|
1 807
|
1 779
|
1 783
|
1 208
|
|
| Deferred Income Tax |
85
|
68
|
83
|
98
|
134
|
125
|
206
|
164
|
117
|
46
|
|
| Minority Interest |
1
|
1
|
0
|
0
|
1
|
619
|
859
|
651
|
1 064
|
670
|
|
| Other Liabilities |
214
|
12
|
7
|
8
|
12
|
14
|
8
|
0
|
0
|
0
|
|
| Total Liabilities |
694
N/A
|
666
-4%
|
915
+37%
|
1 058
+16%
|
1 497
+41%
|
2 497
+67%
|
2 911
+17%
|
2 630
-10%
|
2 998
+14%
|
2 174
-27%
|
|
| Equity | |||||||||||
| Common Stock |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Retained Earnings |
2 749
|
2 887
|
3 367
|
3 403
|
4 010
|
4 189
|
5 385
|
4 599
|
4 337
|
4 573
|
|
| Additional Paid In Capital |
158
|
158
|
158
|
158
|
158
|
158
|
158
|
158
|
150
|
148
|
|
| Treasury Stock |
4
|
0
|
29
|
17
|
15
|
12
|
11
|
6
|
0
|
0
|
|
| Other Equity |
0
|
0
|
12
|
1
|
10
|
32
|
11
|
49
|
1 373
|
196
|
|
| Total Equity |
2 928
N/A
|
3 070
+5%
|
3 509
+14%
|
3 570
+2%
|
4 189
+17%
|
4 328
+3%
|
5 568
+29%
|
4 825
-13%
|
5 884
+22%
|
4 550
-23%
|
|
| Total Liabilities & Equity |
3 622
N/A
|
3 736
+3%
|
4 424
+18%
|
4 628
+5%
|
5 685
+23%
|
6 825
+20%
|
8 479
+24%
|
7 455
-12%
|
8 882
+19%
|
6 724
-24%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|