Silvergate Capital Corp
OTC:SICP
Income Statement
Income Statement
Silvergate Capital Corp
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Net Interest Income |
42
|
48
|
55
|
62
|
70
|
74
|
76
|
76
|
71
|
67
|
66
|
66
|
72
|
80
|
94
|
113
|
129
|
157
|
197
|
240
|
256
|
|
| Interest Income |
48
|
54
|
59
|
65
|
73
|
77
|
80
|
83
|
81
|
81
|
80
|
78
|
80
|
83
|
96
|
114
|
130
|
158
|
199
|
252
|
327
|
|
| Interest Expense |
6
|
5
|
4
|
3
|
3
|
3
|
4
|
6
|
10
|
14
|
14
|
11
|
7
|
3
|
1
|
1
|
1
|
1
|
2
|
12
|
72
|
|
| Non Interest Income |
3
|
4
|
6
|
7
|
8
|
14
|
14
|
15
|
16
|
13
|
16
|
17
|
19
|
22
|
29
|
39
|
45
|
47
|
44
|
38
|
(860)
|
|
| Revenue |
45
N/A
|
52
+16%
|
60
+15%
|
69
+14%
|
77
+12%
|
88
+14%
|
90
+2%
|
91
+1%
|
87
-5%
|
80
-8%
|
82
+2%
|
84
+2%
|
92
+10%
|
102
+12%
|
123
+21%
|
152
+23%
|
175
+15%
|
203
+17%
|
241
+18%
|
278
+16%
|
(605)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Loan Loss Provision |
(0)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
3
|
4
|
|
| Non Interest Expense |
(31)
|
(35)
|
(40)
|
(43)
|
(48)
|
(51)
|
(52)
|
(53)
|
(52)
|
(53)
|
(54)
|
(56)
|
(60)
|
(65)
|
(73)
|
(81)
|
(89)
|
(98)
|
(107)
|
(117)
|
(330)
|
|
| Pre-Tax Income |
14
N/A
|
17
+19%
|
20
+18%
|
25
+24%
|
30
+21%
|
39
+28%
|
40
+2%
|
40
+1%
|
35
-14%
|
27
-21%
|
28
+2%
|
27
-2%
|
31
+14%
|
37
+17%
|
50
+37%
|
71
+41%
|
85
+21%
|
108
+27%
|
137
+26%
|
164
+20%
|
(931)
N/A
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
(7)
|
(5)
|
(2)
|
(0)
|
(5)
|
(7)
|
(15)
|
(26)
|
(33)
|
(7)
|
|
| Income from Continuing Operations |
9
|
11
|
14
|
17
|
22
|
28
|
29
|
29
|
25
|
20
|
20
|
21
|
26
|
34
|
50
|
66
|
79
|
93
|
111
|
131
|
(938)
|
|
| Net Income (Common) |
8
N/A
|
10
+28%
|
12
+26%
|
16
+32%
|
22
+37%
|
28
+26%
|
29
+2%
|
29
+1%
|
25
-15%
|
20
-20%
|
20
+2%
|
21
+2%
|
26
+27%
|
34
+32%
|
50
+45%
|
66
+33%
|
76
+14%
|
88
+16%
|
102
+17%
|
120
+17%
|
(949)
N/A
|
|
| EPS (Diluted) |
0.41
N/A
|
0.52
+27%
|
0.66
+27%
|
0.87
+32%
|
1.2
+38%
|
1.51
+26%
|
1.55
+3%
|
1.6
+3%
|
1.32
-18%
|
1.04
-21%
|
1.05
+1%
|
1.07
+2%
|
1.35
+26%
|
1.49
+10%
|
1.91
+28%
|
2.48
+30%
|
2.72
+10%
|
2.79
+3%
|
3.22
+15%
|
3.76
+17%
|
-29.96
N/A
|
|