Saker Aviation Services Inc
OTC:SKAS
Cash Flow Statement
Cash Flow Statement
Saker Aviation Services Inc
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(6)
|
(8)
|
(6)
|
(5)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(5)
|
(5)
|
(6)
|
(5)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
2
|
3
|
6
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(0)
|
1
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-133%
|
(0)
-34%
|
(1)
-111%
|
(1)
-48%
|
(1)
+35%
|
(1)
-45%
|
(1)
+57%
|
(1)
-80%
|
(2)
-75%
|
(1)
+37%
|
(1)
+10%
|
0
N/A
|
1
+1 038%
|
1
-61%
|
1
+44%
|
(0)
N/A
|
(2)
-1 414%
|
(2)
-2%
|
(3)
-21%
|
(2)
+31%
|
(1)
+67%
|
1
N/A
|
1
+125%
|
1
-44%
|
2
+233%
|
2
+14%
|
1
-40%
|
2
+59%
|
1
-50%
|
1
-30%
|
2
+86%
|
2
+3%
|
1
-14%
|
1
-20%
|
1
-20%
|
0
-48%
|
1
+34%
|
1
-2%
|
1
+71%
|
1
+44%
|
1
-19%
|
1
+6%
|
1
-43%
|
2
+114%
|
1
-34%
|
1
+38%
|
2
+38%
|
2
-12%
|
2
+35%
|
1
-47%
|
0
-59%
|
0
-57%
|
0
-75%
|
1
+1 983%
|
1
+14%
|
1
-37%
|
1
+8%
|
1
-23%
|
1
+7%
|
1
+39%
|
1
+14%
|
1
-49%
|
0
-88%
|
(1)
N/A
|
(2)
-83%
|
(1)
+13%
|
(1)
+50%
|
(0)
+95%
|
1
N/A
|
2
+94%
|
2
+40%
|
3
+22%
|
2
-36%
|
1
-29%
|
1
-34%
|
2
+151%
|
3
+66%
|
3
+1%
|
3
-21%
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
2
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(3)
-25 600%
|
(3)
-14%
|
(4)
-50%
|
(4)
+0%
|
(2)
+62%
|
(1)
+21%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-550%
|
(0)
+31%
|
(0)
-211%
|
(0)
+11%
|
(0)
-60%
|
(0)
-10%
|
(2)
-248%
|
(2)
-5%
|
(1)
+18%
|
(1)
-5%
|
(0)
+67%
|
(1)
-104%
|
(1)
-9%
|
(1)
+10%
|
(1)
-64%
|
(1)
+34%
|
(1)
+11%
|
(1)
-6%
|
(0)
+78%
|
(0)
+35%
|
(0)
-46%
|
(0)
-37%
|
(0)
-69%
|
(1)
-25%
|
(2)
-209%
|
(2)
+2%
|
(1)
+13%
|
(1)
+1%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
(0)
-300%
|
(0)
-463%
|
(0)
+66%
|
(0)
+2%
|
0
N/A
|
0
+1 700%
|
(0)
N/A
|
(0)
+8%
|
(0)
N/A
|
(0)
+39%
|
(0)
+93%
|
(0)
-317%
|
0
N/A
|
1
+375%
|
1
+16%
|
1
-3%
|
0
-25%
|
(0)
N/A
|
(0)
-109%
|
(0)
+43%
|
(0)
-25%
|
(0)
+83%
|
(0)
+54%
|
(0)
+76%
|
(0)
-6 400%
|
(0)
N/A
|
(0)
-4%
|
(0)
+1%
|
(1)
-529%
|
(0)
+97%
|
1
N/A
|
0
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-135%
|
(3)
-39%
|
(3)
+0%
|
(1)
+73%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
1
|
0
|
0
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
-25%
|
0
-83%
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+54%
|
0
+90%
|
4
+1 074%
|
6
+23%
|
7
+24%
|
7
-3%
|
3
-62%
|
1
-53%
|
2
+42%
|
2
+3%
|
2
-5%
|
2
+10%
|
(0)
N/A
|
(0)
-6%
|
(0)
+82%
|
(0)
-367%
|
(0)
+7%
|
2
N/A
|
2
+44%
|
2
+3%
|
2
+2%
|
1
-56%
|
0
-63%
|
0
-15%
|
1
+197%
|
(0)
N/A
|
(0)
-59%
|
(0)
+37%
|
(2)
-667%
|
(1)
+36%
|
(1)
-2%
|
(2)
-16%
|
(1)
+15%
|
(1)
+5%
|
(1)
+24%
|
(1)
+3%
|
1
N/A
|
1
-8%
|
1
-19%
|
1
-13%
|
(1)
N/A
|
(1)
+3%
|
(1)
-7%
|
(1)
+14%
|
(1)
-11%
|
(1)
-21%
|
(1)
+3%
|
(1)
+3%
|
(1)
+42%
|
(0)
+48%
|
(0)
+1%
|
(0)
N/A
|
(0)
-30%
|
(1)
-47%
|
(1)
+3%
|
(1)
-4%
|
(1)
-5%
|
(0)
+26%
|
(0)
-7%
|
(0)
+12%
|
(0)
+41%
|
(0)
-23%
|
(0)
-18%
|
(0)
-31%
|
(0)
+41%
|
(0)
+59%
|
0
N/A
|
(0)
N/A
|
(0)
-259%
|
(0)
+25%
|
(0)
-4%
|
0
N/A
|
0
-13%
|
0
+1 362%
|
0
+4%
|
0
+4%
|
0
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
-60%
|
1
+7 000%
|
2
+11%
|
1
-39%
|
1
+38%
|
(1)
N/A
|
(1)
-38%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+53%
|
(0)
N/A
|
1
N/A
|
0
-79%
|
0
+65%
|
(1)
N/A
|
(1)
-39%
|
(1)
-45%
|
(2)
-34%
|
(1)
+64%
|
(1)
-36%
|
0
N/A
|
1
+24%
|
1
+14%
|
1
+48%
|
1
-46%
|
0
-62%
|
(1)
N/A
|
(1)
-73%
|
(1)
+32%
|
(0)
+76%
|
0
N/A
|
(0)
N/A
|
(0)
-70%
|
(1)
-85%
|
(0)
+68%
|
(0)
+50%
|
(0)
+20%
|
0
N/A
|
0
+40%
|
0
+10%
|
0
-1%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+248%
|
2
+49%
|
2
+18%
|
1
-58%
|
0
-95%
|
(0)
N/A
|
(0)
-87%
|
1
N/A
|
1
+48%
|
1
-5%
|
1
+36%
|
1
-22%
|
1
-7%
|
1
-11%
|
1
+6%
|
0
-75%
|
(0)
N/A
|
(1)
-167%
|
(2)
-50%
|
(1)
+20%
|
(1)
+39%
|
(0)
+57%
|
1
N/A
|
1
+138%
|
2
+32%
|
3
+57%
|
4
+31%
|
3
-13%
|
3
+3%
|
1
-54%
|
1
-34%
|
0
-94%
|
(1)
N/A
|
(1)
-70%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+38%
|
(0)
-20%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
+300%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-133%
|
(0)
-34%
|
(1)
-117%
|
(2)
-54%
|
(1)
+34%
|
(2)
-45%
|
(1)
+52%
|
(1)
-60%
|
(2)
-83%
|
(1)
+29%
|
(1)
+6%
|
(0)
+86%
|
1
N/A
|
0
-70%
|
1
+80%
|
(0)
N/A
|
(2)
-550%
|
(2)
-6%
|
(3)
-21%
|
(2)
+29%
|
(1)
+50%
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
-23%
|
0
-66%
|
1
+334%
|
0
-94%
|
0
+571%
|
1
+172%
|
1
-2%
|
1
-23%
|
0
-78%
|
(0)
N/A
|
(2)
-1 292%
|
(2)
+10%
|
(1)
+34%
|
(1)
+43%
|
1
N/A
|
1
-8%
|
1
+9%
|
1
-46%
|
1
+149%
|
1
-41%
|
1
+46%
|
2
+48%
|
1
-17%
|
2
+36%
|
1
-51%
|
0
-72%
|
(0)
N/A
|
(0)
-295%
|
1
N/A
|
1
N/A
|
1
-41%
|
1
+18%
|
0
-33%
|
1
+42%
|
1
+27%
|
1
+18%
|
0
-54%
|
(0)
N/A
|
(1)
-1 683%
|
(2)
-81%
|
(1)
+14%
|
(1)
+45%
|
(0)
+85%
|
1
N/A
|
1
+104%
|
2
+47%
|
3
+22%
|
2
-37%
|
1
-28%
|
1
-35%
|
2
+152%
|
3
+67%
|
3
+1%
|
3
-21%
|
(0)
N/A
|
|