
Scott's Liquid Gold Inc
OTC:SLGD

Intrinsic Value
The intrinsic value of one
SLGD
stock under the Base Case scenario is
0.25
USD.
Compared to the current market price of 24.5 USD,
Scott's Liquid Gold Inc
is
Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Scott's Liquid Gold Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Scott's Liquid Gold Inc
Balance Sheet Decomposition
Scott's Liquid Gold Inc
Current Assets | 4.4m |
Cash & Short-Term Investments | 3m |
Receivables | 502k |
Other Current Assets | 821k |
Non-Current Assets | 1.4m |
PP&E | 1.3m |
Other Non-Current Assets | 36k |
Free Cash Flow Analysis
Scott's Liquid Gold Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Scott's Liquid Gold Inc
Revenue
|
4.1m
USD
|
Cost of Revenue
|
-2.3m
USD
|
Gross Profit
|
1.8m
USD
|
Operating Expenses
|
-6.3m
USD
|
Operating Income
|
-4.5m
USD
|
Other Expenses
|
4m
USD
|
Net Income
|
-473k
USD
|
SLGD Profitability Score
Profitability Due Diligence
Scott's Liquid Gold Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Score
Scott's Liquid Gold Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
SLGD Solvency Score
Solvency Due Diligence
Scott's Liquid Gold Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Scott's Liquid Gold Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SLGD Price Targets Summary
Scott's Liquid Gold Inc
Dividends
Current shareholder yield for SLGD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SLGD
stock under the Base Case scenario is
0.25
USD.
Compared to the current market price of 24.5 USD,
Scott's Liquid Gold Inc
is
Overvalued by 99%.