Solvay SA
OTC:SLVYY
Solvay SA
OTC:SLVYY
Price:
3.21 USD
0.94%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Solvay SA
Solvay SA
|
Revenue
|
6B
EUR
|
|
Cost of Revenue
|
-4.6B
EUR
|
|
Gross Profit
|
1.4B
EUR
|
|
Operating Expenses
|
-546m
EUR
|
|
Operating Income
|
836m
EUR
|
|
Other Expenses
|
1.2B
EUR
|
|
Net Income
|
2B
EUR
|
Income Statement
Solvay SA
Solvay SA
Currency: EUR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 150
N/A
|
10 086
-1%
|
10 222
+1%
|
10 425
+2%
|
10 629
+2%
|
10 794
+2%
|
10 929
+1%
|
11 068
+1%
|
10 083
-9%
|
10 145
+1%
|
9 512
-6%
|
9 168
-4%
|
10 045
+10%
|
10 058
+0%
|
10 695
+6%
|
10 852
+1%
|
10 984
+1%
|
10 952
0%
|
10 987
+0%
|
11 187
+2%
|
11 299
+1%
|
11 350
+0%
|
11 409
+1%
|
11 346
-1%
|
11 227
-1%
|
11 054
-2%
|
10 513
-5%
|
10 006
-5%
|
9 714
-3%
|
9 631
-1%
|
9 982
+4%
|
10 576
+6%
|
11 434
+8%
|
12 524
+10%
|
13 896
+11%
|
15 442
+11%
|
16 071
+4%
|
15 987
-1%
|
15 377
-4%
|
14 000
-9%
|
6 024
-57%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 845)
|
(7 776)
|
(7 857)
|
(7 973)
|
(8 070)
|
(8 174)
|
(8 240)
|
(8 301)
|
(7 517)
|
(7 546)
|
(6 962)
|
(6 598)
|
(7 213)
|
(7 169)
|
(7 656)
|
(7 802)
|
(7 898)
|
(7 893)
|
(7 944)
|
(8 115)
|
(8 264)
|
(8 288)
|
(8 370)
|
(8 349)
|
(8 244)
|
(8 100)
|
(7 809)
|
(7 449)
|
(7 207)
|
(7 133)
|
(7 269)
|
(7 715)
|
(8 508)
|
(9 443)
|
(10 495)
|
(11 674)
|
(12 042)
|
(11 754)
|
(11 200)
|
(10 037)
|
(4 642)
|
|
| Gross Profit |
2 305
N/A
|
2 310
+0%
|
2 365
+2%
|
2 452
+4%
|
2 559
+4%
|
2 620
+2%
|
2 689
+3%
|
2 767
+3%
|
2 566
-7%
|
2 599
+1%
|
2 550
-2%
|
2 570
+1%
|
2 832
+10%
|
2 889
+2%
|
3 039
+5%
|
3 050
+0%
|
3 086
+1%
|
3 059
-1%
|
3 043
-1%
|
3 072
+1%
|
3 035
-1%
|
3 062
+1%
|
3 039
-1%
|
2 997
-1%
|
2 983
0%
|
2 954
-1%
|
2 704
-8%
|
2 557
-5%
|
2 507
-2%
|
2 498
0%
|
2 713
+9%
|
2 861
+5%
|
2 926
+2%
|
3 081
+5%
|
3 401
+10%
|
3 768
+11%
|
4 029
+7%
|
4 233
+5%
|
4 177
-1%
|
3 963
-5%
|
1 382
-65%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 509)
|
(1 481)
|
(1 457)
|
(1 505)
|
(1 545)
|
(1 591)
|
(1 647)
|
(1 692)
|
(1 650)
|
(1 770)
|
(1 737)
|
(1 753)
|
(1 856)
|
(1 811)
|
(1 846)
|
(1 863)
|
(1 880)
|
(1 855)
|
(1 849)
|
(1 849)
|
(1 806)
|
(1 819)
|
(1 824)
|
(1 792)
|
(1 783)
|
(1 759)
|
(1 718)
|
(1 667)
|
(1 650)
|
(1 635)
|
(1 635)
|
(1 667)
|
(1 640)
|
(1 664)
|
(1 403)
|
(1 470)
|
(1 894)
|
(1 647)
|
(1 966)
|
(1 946)
|
(546)
|
|
| Selling, General & Administrative |
(1 189)
|
(1 166)
|
(1 182)
|
(1 193)
|
(1 225)
|
(1 254)
|
(1 297)
|
(1 320)
|
(1 296)
|
(1 336)
|
(1 314)
|
(1 320)
|
(1 262)
|
(1 359)
|
(1 409)
|
(1 416)
|
(1 331)
|
(1 413)
|
(1 397)
|
(1 399)
|
(1 379)
|
(1 384)
|
(1 362)
|
(1 330)
|
(1 221)
|
(1 293)
|
(1 233)
|
(1 210)
|
(1 115)
|
(1 168)
|
(1 189)
|
(1 209)
|
(1 151)
|
(1 275)
|
(1 343)
|
(1 385)
|
(1 320)
|
(1 411)
|
(1 393)
|
(1 355)
|
(489)
|
|
| Research & Development |
(238)
|
(240)
|
(237)
|
(238)
|
(247)
|
(256)
|
(265)
|
(270)
|
(271)
|
(282)
|
(276)
|
(277)
|
(234)
|
(279)
|
(285)
|
(283)
|
(235)
|
(288)
|
(288)
|
(298)
|
(297)
|
(305)
|
(314)
|
(313)
|
(240)
|
(318)
|
(310)
|
(305)
|
(211)
|
(312)
|
(311)
|
(312)
|
(225)
|
(306)
|
(319)
|
(345)
|
(261)
|
(370)
|
(379)
|
(370)
|
(35)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(389)
|
0
|
0
|
0
|
(402)
|
0
|
0
|
0
|
(197)
|
(55)
|
(110)
|
(165)
|
(391)
|
(210)
|
(203)
|
(189)
|
(367)
|
(168)
|
(157)
|
(153)
|
(342)
|
(148)
|
(147)
|
(149)
|
(344)
|
(151)
|
(152)
|
(150)
|
(377)
|
|
| Other Operating Expenses |
(82)
|
(75)
|
(38)
|
(74)
|
37
|
(81)
|
(85)
|
(102)
|
(83)
|
(152)
|
(147)
|
(156)
|
29
|
(173)
|
(152)
|
(164)
|
88
|
(154)
|
(164)
|
(152)
|
67
|
(75)
|
(38)
|
16
|
69
|
62
|
28
|
37
|
43
|
13
|
22
|
7
|
78
|
65
|
406
|
409
|
31
|
285
|
(42)
|
(71)
|
355
|
|
| Operating Income |
796
N/A
|
829
+4%
|
908
+10%
|
947
+4%
|
1 014
+7%
|
1 029
+1%
|
1 042
+1%
|
1 075
+3%
|
916
-15%
|
829
-9%
|
813
-2%
|
817
+0%
|
976
+19%
|
1 078
+10%
|
1 193
+11%
|
1 187
-1%
|
1 206
+2%
|
1 204
0%
|
1 194
-1%
|
1 223
+2%
|
1 229
+0%
|
1 243
+1%
|
1 215
-2%
|
1 205
-1%
|
1 200
0%
|
1 195
0%
|
986
-17%
|
890
-10%
|
857
-4%
|
863
+1%
|
1 078
+25%
|
1 194
+11%
|
1 286
+8%
|
1 417
+10%
|
1 998
+41%
|
2 298
+15%
|
2 135
-7%
|
2 586
+21%
|
2 211
-15%
|
2 017
-9%
|
836
-59%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(93)
|
(121)
|
(107)
|
(103)
|
(208)
|
(149)
|
(168)
|
(183)
|
(133)
|
(153)
|
(152)
|
(137)
|
(147)
|
(120)
|
(139)
|
(132)
|
(178)
|
(145)
|
(117)
|
(106)
|
(89)
|
(58)
|
(45)
|
(43)
|
(41)
|
(55)
|
(54)
|
(55)
|
(46)
|
(20)
|
(2)
|
42
|
67
|
85
|
97
|
81
|
379
|
42
|
23
|
12
|
10
|
|
| Non-Reccuring Items |
(239)
|
(229)
|
(178)
|
(175)
|
(300)
|
(296)
|
(296)
|
(327)
|
(242)
|
(368)
|
(340)
|
(306)
|
(190)
|
(88)
|
(148)
|
(257)
|
(253)
|
(413)
|
(419)
|
(308)
|
(273)
|
(183)
|
(140)
|
(946)
|
(980)
|
(1 000)
|
(2 466)
|
(1 599)
|
(1 587)
|
(1 682)
|
(227)
|
(346)
|
(259)
|
(116)
|
(163)
|
(222)
|
(404)
|
(574)
|
(821)
|
(780)
|
(605)
|
|
| Total Other Income |
(85)
|
(90)
|
(120)
|
(143)
|
(163)
|
(144)
|
(125)
|
(103)
|
(69)
|
(75)
|
(76)
|
(86)
|
(115)
|
(111)
|
(105)
|
(99)
|
(97)
|
(87)
|
(78)
|
(76)
|
(76)
|
(79)
|
(99)
|
(100)
|
(105)
|
(85)
|
(72)
|
(65)
|
(68)
|
(72)
|
(62)
|
(54)
|
0
|
(3)
|
7
|
36
|
41
|
31
|
14
|
(28)
|
(61)
|
|
| Pre-Tax Income |
379
N/A
|
389
+3%
|
503
+29%
|
526
+5%
|
343
-35%
|
440
+28%
|
453
+3%
|
462
+2%
|
472
+2%
|
233
-51%
|
245
+5%
|
288
+18%
|
524
+82%
|
759
+45%
|
801
+6%
|
699
-13%
|
678
-3%
|
559
-18%
|
580
+4%
|
733
+26%
|
791
+8%
|
923
+17%
|
931
+1%
|
116
-88%
|
74
-36%
|
55
-26%
|
(1 606)
N/A
|
(829)
+48%
|
(844)
-2%
|
(911)
-8%
|
787
N/A
|
836
+6%
|
1 094
+31%
|
1 383
+26%
|
1 939
+40%
|
2 193
+13%
|
2 151
-2%
|
2 085
-3%
|
1 427
-32%
|
1 221
-14%
|
180
-85%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(170)
|
(162)
|
(214)
|
(220)
|
(84)
|
(129)
|
(149)
|
(140)
|
(69)
|
21
|
31
|
58
|
68
|
25
|
24
|
137
|
197
|
208
|
223
|
89
|
(75)
|
(102)
|
(129)
|
34
|
(153)
|
(148)
|
(228)
|
(352)
|
(248)
|
(225)
|
(142)
|
(149)
|
(110)
|
(163)
|
(239)
|
(299)
|
(217)
|
(252)
|
(107)
|
(131)
|
(208)
|
|
| Income from Continuing Operations |
209
|
227
|
289
|
306
|
259
|
311
|
304
|
322
|
403
|
254
|
276
|
346
|
592
|
784
|
825
|
836
|
875
|
767
|
803
|
822
|
716
|
821
|
802
|
150
|
(79)
|
(93)
|
(1 834)
|
(1 181)
|
(1 092)
|
(1 136)
|
645
|
687
|
984
|
1 220
|
1 700
|
1 894
|
1 934
|
1 833
|
1 320
|
1 090
|
(28)
|
|
| Income to Minority Interest |
(44)
|
(42)
|
9
|
12
|
67
|
66
|
7
|
3
|
(48)
|
(34)
|
(27)
|
(28)
|
(53)
|
(68)
|
(64)
|
(64)
|
(56)
|
(50)
|
(49)
|
(48)
|
(39)
|
(38)
|
(39)
|
(38)
|
(38)
|
(39)
|
(36)
|
(33)
|
(33)
|
(31)
|
(35)
|
(37)
|
(41)
|
(44)
|
(41)
|
(36)
|
(29)
|
(20)
|
(15)
|
(15)
|
(9)
|
|
| Net Income (Common) |
271
N/A
|
296
+9%
|
(126)
N/A
|
(103)
+18%
|
80
N/A
|
132
+65%
|
570
+332%
|
558
-2%
|
406
-27%
|
281
-31%
|
341
+21%
|
414
+21%
|
621
+50%
|
841
+35%
|
1 034
+23%
|
1 036
+0%
|
1 061
+2%
|
907
-15%
|
712
-21%
|
810
+14%
|
766
-5%
|
909
+19%
|
912
+0%
|
249
-73%
|
3
-99%
|
16
+433%
|
(1 765)
N/A
|
(1 150)
+35%
|
(1 081)
+6%
|
(1 231)
-14%
|
557
N/A
|
584
+5%
|
873
+49%
|
1 099
+26%
|
1 581
+44%
|
1 777
+12%
|
1 823
+3%
|
1 732
-5%
|
1 224
-29%
|
986
-19%
|
2 001
+103%
|
|
| EPS (Diluted) |
3.06
N/A
|
3.31
+8%
|
-1.41
N/A
|
-1.15
+18%
|
0.89
N/A
|
1.47
+65%
|
6.38
+334%
|
6.26
-2%
|
4.81
-23%
|
2.81
-42%
|
3.15
+12%
|
3.99
+27%
|
5.99
+50%
|
8.09
+35%
|
9.93
+23%
|
9.94
+0%
|
10.19
+3%
|
8.73
-14%
|
6.85
-22%
|
7.8
+14%
|
7.38
-5%
|
8.77
+19%
|
8.81
+0%
|
2.41
-73%
|
0.02
-99%
|
0.15
+650%
|
-17.12
N/A
|
-11.15
+35%
|
-10.48
+6%
|
-11.89
-13%
|
5.36
N/A
|
5.63
+5%
|
8.41
+49%
|
10.57
+26%
|
15.21
+44%
|
17.1
+12%
|
17.5
+2%
|
16.49
-6%
|
11.63
-29%
|
9.36
-20%
|
19.21
+105%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
