Solar Energy Initiatives Inc
OTC:SNRY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Solar Energy Initiatives Inc
OTC:SNRY
|
CA |
|
H
|
H & R Block Inc
XBER:HRB
|
US |
|
T
|
Trisura Group Ltd
LSE:0AMJ
|
CA |
|
37 Interactive Entertainment Network Technology Group Co Ltd
SZSE:002555
|
CN |
|
M
|
McDonald's Corp
LSE:0R16
|
US |
Income Statement
Earnings Waterfall
Solar Energy Initiatives Inc
Income Statement
Solar Energy Initiatives Inc
| Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+217%
|
1
+61%
|
4
+213%
|
5
+20%
|
5
+16%
|
6
+5%
|
5
-17%
|
4
-11%
|
3
-24%
|
3
-7%
|
1
-56%
|
1
-38%
|
1
-35%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+47%
|
0
+80%
|
1
+77%
|
1
+13%
|
1
+24%
|
1
-6%
|
1
-32%
|
1
-16%
|
0
-38%
|
0
-27%
|
0
-10%
|
0
-55%
|
0
-64%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| R&D |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
-41%
|
(2)
+31%
|
(3)
-58%
|
(3)
-14%
|
(3)
+6%
|
(3)
+1%
|
(3)
-3%
|
(3)
-15%
|
(4)
-29%
|
(5)
-19%
|
(5)
-6%
|
(5)
+1%
|
(4)
+19%
|
(3)
+26%
|
(2)
+38%
|
(1)
+43%
|
(1)
+37%
|
(1)
+24%
|
(1)
-10%
|
(1)
-5%
|
(1)
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-39%
|
(2)
+30%
|
(3)
-56%
|
(3)
-14%
|
(3)
+2%
|
(3)
-10%
|
(3)
-4%
|
(4)
-10%
|
(5)
-36%
|
(6)
-27%
|
(7)
-6%
|
(7)
-1%
|
(6)
+4%
|
(5)
+23%
|
(4)
+25%
|
(3)
+23%
|
(1)
+56%
|
(1)
-15%
|
(2)
-6%
|
(2)
+0%
|
(2)
-17%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income |
(2)
N/A
|
(2)
-39%
|
(2)
+30%
|
(3)
-56%
|
(3)
-14%
|
(3)
+2%
|
(3)
-10%
|
(3)
-4%
|
(4)
-8%
|
(5)
-32%
|
(6)
-26%
|
(6)
-5%
|
(6)
0%
|
(6)
+1%
|
(5)
+22%
|
(4)
+24%
|
(3)
+21%
|
(1)
+56%
|
(1)
-15%
|
(2)
-6%
|
(2)
+0%
|
(2)
-17%
|
|
| EPS (Diluted) |
-17
N/A
|
-23.6
-39%
|
-15.13
+36%
|
-18.35
-21%
|
-21
-14%
|
-19.13
+9%
|
-21.5
-12%
|
-13.66
+36%
|
-13.61
+0%
|
-16.06
-18%
|
-21.13
-32%
|
-16.21
+23%
|
-14.06
+13%
|
-6.36
+55%
|
-2.68
+58%
|
-1.15
+57%
|
-0.33
+71%
|
-0.21
+36%
|
-0.7
-233%
|
-0.11
+84%
|
-0.02
+82%
|
-0.07
-250%
|
|