SANUWAVE Health Inc
OTC:SNWV
Income Statement
Earnings Waterfall
SANUWAVE Health Inc
Revenue
|
20.4m
USD
|
Cost of Revenue
|
-6m
USD
|
Gross Profit
|
14.4m
USD
|
Operating Expenses
|
-14.9m
USD
|
Operating Income
|
-540k
USD
|
Other Expenses
|
-25.3m
USD
|
Net Income
|
-25.8m
USD
|
Income Statement
SANUWAVE Health Inc
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
2
N/A
|
1
-26%
|
1
-10%
|
1
-3%
|
1
-23%
|
2
+153%
|
4
+110%
|
5
+34%
|
8
+52%
|
11
+29%
|
13
+23%
|
14
+8%
|
15
+7%
|
16
+3%
|
17
+8%
|
17
+3%
|
18
+5%
|
19
+4%
|
20
+8%
|
|
Gross Profit | ||||||||||||||||||||
Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
Gross Profit |
1
N/A
|
1
-37%
|
0
-14%
|
0
-13%
|
0
-30%
|
1
+232%
|
3
+193%
|
3
+10%
|
5
+58%
|
6
+28%
|
8
+24%
|
9
+16%
|
10
+10%
|
12
+14%
|
12
+7%
|
13
+2%
|
13
+5%
|
13
0%
|
14
+8%
|
|
Operating Income | ||||||||||||||||||||
Operating Expenses |
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(16)
|
(20)
|
(31)
|
(26)
|
(24)
|
(22)
|
(21)
|
(20)
|
(20)
|
(21)
|
(22)
|
(19)
|
(18)
|
(15)
|
|
Selling, General & Administrative |
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(15)
|
(18)
|
(22)
|
(24)
|
(23)
|
(20)
|
(19)
|
(18)
|
(18)
|
(20)
|
(20)
|
(18)
|
(17)
|
(14)
|
|
Research & Development |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(8)
N/A
|
(8)
+4%
|
(9)
-17%
|
(10)
-11%
|
(11)
-13%
|
(15)
-36%
|
(17)
-13%
|
(1)
+93%
|
6
N/A
|
9
+52%
|
(14)
N/A
|
(12)
+18%
|
(10)
+16%
|
(8)
+15%
|
(9)
-8%
|
(9)
-1%
|
(6)
+35%
|
(5)
+22%
|
(1)
+88%
|
|
Pre-Tax Income | ||||||||||||||||||||
Interest Income Expense |
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(7)
|
(6)
|
(6)
|
(8)
|
(2)
|
(10)
|
(9)
|
(2)
|
0
|
3
|
(9)
|
(22)
|
(47)
|
(25)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(9)
|
0
|
(10)
|
(10)
|
(3)
|
(6)
|
(4)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(2)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
(8)
N/A
|
(10)
-25%
|
(10)
-7%
|
(11)
-8%
|
(12)
-8%
|
(22)
-82%
|
(31)
-40%
|
(10)
+69%
|
(15)
-52%
|
(6)
+58%
|
(27)
-345%
|
(27)
+2%
|
(15)
+42%
|
(12)
+25%
|
(10)
+11%
|
(19)
-84%
|
(29)
-53%
|
(52)
-81%
|
(26)
+51%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(8)
|
(10)
|
(10)
|
(11)
|
(12)
|
(22)
|
(31)
|
(10)
|
(15)
|
(6)
|
(27)
|
(27)
|
(15)
|
(12)
|
(10)
|
(19)
|
(29)
|
(52)
|
(26)
|
|
Net Income (Common) |
(8)
N/A
|
(10)
-25%
|
(10)
-7%
|
(11)
-8%
|
(12)
-8%
|
(22)
-82%
|
(31)
-40%
|
(21)
+31%
|
(26)
-23%
|
(18)
+32%
|
(27)
-53%
|
(27)
+2%
|
(15)
+42%
|
(12)
+25%
|
(10)
+11%
|
(19)
-84%
|
(29)
-53%
|
(52)
-81%
|
(26)
+51%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.08
-14%
|
-0.03
+63%
|
-0.04
-33%
|
-0.03
+25%
|
-0.05
-67%
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.05
-67%
|
-0.08
-60%
|
-0.03
+63%
|