Southern Michigan Bancorp Inc
OTC:SOMC
Income Statement
Income Statement
Southern Michigan Bancorp Inc
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
12
|
12
|
13
|
13
|
13
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
16
|
17
|
18
|
18
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
8
|
16
|
25
|
33
|
34
|
35
|
36
|
38
|
|
| Interest Income |
17
|
17
|
17
|
18
|
19
|
20
|
20
|
21
|
21
|
22
|
22
|
23
|
24
|
25
|
26
|
26
|
26
|
24
|
23
|
22
|
22
|
22
|
21
|
21
|
20
|
20
|
20
|
20
|
19
|
20
|
20
|
20
|
20
|
9
|
18
|
27
|
37
|
38
|
39
|
41
|
44
|
|
| Interest Expense |
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
6
|
|
| Non Interest Income |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
7
|
2
|
5
|
7
|
9
|
9
|
8
|
8
|
7
|
|
| Revenue |
17
N/A
|
17
+0%
|
17
+2%
|
17
+2%
|
18
+2%
|
18
+2%
|
18
+1%
|
18
+1%
|
19
+1%
|
19
+0%
|
19
+0%
|
19
+0%
|
19
+2%
|
21
+11%
|
23
+6%
|
24
+6%
|
24
+1%
|
23
-4%
|
23
+2%
|
23
-1%
|
24
+2%
|
24
+0%
|
23
-2%
|
23
+1%
|
23
-3%
|
23
+2%
|
23
-1%
|
22
-2%
|
22
-2%
|
23
+3%
|
23
+2%
|
24
+3%
|
24
+2%
|
10
-58%
|
20
+101%
|
31
+54%
|
42
+35%
|
42
+0%
|
43
+2%
|
44
+2%
|
45
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
|
| Non Interest Expense |
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(15)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(6)
|
(13)
|
(19)
|
(27)
|
(27)
|
(28)
|
(29)
|
(29)
|
|
| Pre-Tax Income |
5
N/A
|
5
+2%
|
5
+1%
|
5
+3%
|
5
-1%
|
5
+1%
|
5
+2%
|
5
+2%
|
6
+3%
|
6
+1%
|
6
+1%
|
6
+1%
|
6
-2%
|
6
+1%
|
4
-21%
|
3
-38%
|
0
-98%
|
(2)
N/A
|
(1)
+30%
|
(0)
+84%
|
2
N/A
|
3
+69%
|
4
+4%
|
4
+5%
|
4
+3%
|
4
+4%
|
4
-2%
|
4
+0%
|
4
+11%
|
5
+8%
|
5
+8%
|
5
+7%
|
6
+5%
|
4
-35%
|
7
+96%
|
11
+52%
|
14
+27%
|
14
-2%
|
14
+3%
|
15
+4%
|
16
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
1
|
(1)
|
(0)
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
6
|
9
|
12
|
12
|
12
|
12
|
13
|
|
| Net Income (Common) |
4
N/A
|
4
+1%
|
4
+2%
|
4
+1%
|
4
+1%
|
4
+2%
|
4
+1%
|
4
+2%
|
4
+1%
|
4
+1%
|
4
+1%
|
4
+1%
|
4
-1%
|
4
+5%
|
4
-17%
|
3
-29%
|
1
-69%
|
(1)
N/A
|
(0)
+61%
|
0
N/A
|
2
+296%
|
3
+50%
|
3
+2%
|
3
+3%
|
3
+1%
|
3
+1%
|
3
-1%
|
3
+1%
|
3
+9%
|
4
+8%
|
4
+7%
|
4
+7%
|
4
+4%
|
3
-29%
|
6
+97%
|
9
+51%
|
12
+27%
|
12
-1%
|
12
+3%
|
12
+4%
|
13
+9%
|
|
| EPS (Diluted) |
0.93
N/A
|
0.99
+6%
|
1.04
+5%
|
1.05
+1%
|
1.09
+4%
|
1.09
N/A
|
1.11
+2%
|
1.13
+2%
|
1.13
N/A
|
1.15
+2%
|
1.16
+1%
|
1.18
+2%
|
1.06
-10%
|
0.94
-11%
|
0.68
-28%
|
0.61
-10%
|
0.17
-72%
|
-0.14
N/A
|
-0.06
+57%
|
0.1
N/A
|
0.42
+320%
|
0.63
+50%
|
0.64
+2%
|
0.66
+3%
|
0.67
+2%
|
0.68
+1%
|
0.67
-1%
|
0.67
N/A
|
0.73
+9%
|
0.78
+7%
|
0.84
+8%
|
0.9
+7%
|
0.92
+2%
|
0.68
-26%
|
1.34
+97%
|
2.03
+51%
|
2.59
+28%
|
2.56
-1%
|
2.64
+3%
|
2.71
+3%
|
2.97
+10%
|
|