Strategic Elements Ltd
OTC:SORHF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Strategic Elements Ltd
OTC:SORHF
|
AU |
|
A
|
Air France KLM SA
XBER:AFR0
|
FR |
|
Ather Energy Ltd
NSE:ATHERENERG
|
IN |
|
Taiyo Koki Co Ltd
TSE:6164
|
JP |
Income Statement
Earnings Waterfall
Strategic Elements Ltd
Income Statement
Strategic Elements Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+129%
|
0
-38%
|
0
-44%
|
1
+1 551%
|
1
-6%
|
0
-53%
|
1
+42%
|
1
+62%
|
1
-4%
|
1
+16%
|
1
+3%
|
0
-85%
|
0
-92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-31%
|
1
+51%
|
1
+29%
|
0
-86%
|
0
-92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
+21%
|
(1)
-38%
|
(1)
+8%
|
(1)
+21%
|
(1)
-5%
|
(1)
-14%
|
(1)
-33%
|
(2)
-31%
|
(2)
-46%
|
(3)
-12%
|
(2)
+15%
|
(1)
+52%
|
(1)
-30%
|
(2)
-42%
|
(3)
-26%
|
(3)
+0%
|
(2)
+19%
|
(2)
-14%
|
(3)
-23%
|
(4)
-36%
|
(4)
+3%
|
(3)
+13%
|
(3)
+4%
|
(3)
-4%
|
(4)
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+22%
|
(1)
-54%
|
(1)
+6%
|
(1)
+20%
|
(1)
-8%
|
(1)
-16%
|
(1)
-35%
|
(2)
-32%
|
(2)
-47%
|
(3)
-11%
|
(2)
+15%
|
(1)
+55%
|
(1)
-31%
|
(2)
-47%
|
(3)
-29%
|
(3)
0%
|
(2)
+19%
|
(2)
-14%
|
(3)
-23%
|
(3)
-20%
|
(3)
+17%
|
(2)
+14%
|
(3)
-7%
|
(3)
+2%
|
(2)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+22%
|
(1)
-54%
|
(1)
+6%
|
(1)
+20%
|
(1)
-8%
|
(1)
-16%
|
(1)
-35%
|
(2)
-32%
|
(2)
-47%
|
(3)
-11%
|
(2)
+15%
|
(1)
+55%
|
(1)
-31%
|
(2)
-47%
|
(3)
-29%
|
(3)
0%
|
(2)
+19%
|
(2)
-14%
|
(3)
-23%
|
(3)
-20%
|
(3)
+17%
|
(2)
+14%
|
(3)
-7%
|
(3)
+2%
|
(2)
+4%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|