Supernova Energy Inc
OTC:SPRN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Supernova Energy Inc
OTC:SPRN
|
US |
|
K
|
Kirkland Lake Discoveries Corp
XTSX:KLDC
|
CA |
|
NeutriSci International Inc
XTSX:NU
|
CA |
Cash Flow Statement
Cash Flow Statement
Supernova Energy Inc
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-127%
|
(0)
-138%
|
(0)
-47%
|
(0)
+79%
|
0
N/A
|
0
+1 200%
|
(0)
N/A
|
(0)
+43%
|
(0)
-180%
|
(0)
-7%
|
(0)
0%
|
(0)
+4%
|
0
N/A
|
0
-45%
|
0
+215%
|
0
-98%
|
(0)
N/A
|
(0)
-3%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-131%
|
(0)
+77%
|
(0)
-14%
|
0
N/A
|
(0)
N/A
|
(0)
+24%
|
(0)
+61%
|
(0)
+8%
|
(0)
-19%
|
(0)
+23%
|
(0)
-27%
|
(0)
+17%
|
(0)
-1%
|
(0)
-163%
|
(0)
+52%
|
(0)
+99%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
1
+183%
|
1
+12%
|
0
-79%
|
(0)
N/A
|
(0)
-26%
|
1
N/A
|
0
-81%
|
0
+300%
|
0
+3%
|
0
+9%
|
0
-6%
|
0
-67%
|
0
-18%
|
0
-30%
|
0
+272%
|
0
+2%
|
0
-48%
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
+82%
|
0
-83%
|
0
N/A
|
(1)
N/A
|
(0)
+68%
|
(0)
+43%
|
(0)
-265%
|
(0)
+97%
|
(0)
N/A
|
0
N/A
|
0
+1 900%
|
0
N/A
|
0
-49%
|
(0)
N/A
|
(0)
-330%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-127%
|
(0)
-463%
|
(1)
-96%
|
(0)
+77%
|
(0)
+25%
|
0
N/A
|
(1)
N/A
|
(0)
+29%
|
(0)
+5%
|
(0)
-2%
|
(0)
-6%
|
(0)
+10%
|
(0)
+70%
|
(0)
+13%
|
(0)
+22%
|
(0)
-273%
|
(0)
+2%
|
(0)
+47%
|
|