Intrinsic Value

SPYR doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of SPYR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPYR Intrinsic Value
Not Available
Base Case Scenario
Compare SPYR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPYR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SPYR Inc

Current Assets 130k
Cash & Short-Term Investments 10k
Other Current Assets 120k
Non-Current Assets 9.5m
PP&E 10k
Intangibles 9.5m
Current Liabilities 3.7m
Accounts Payable 2.1m
Short-Term Debt 270k
Other Current Liabilities 1.4m
Non-Current Liabilities 15m
Long-Term Debt 12.2m
Other Non-Current Liabilities 2.8m
Efficiency

Free Cash Flow Analysis
SPYR Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SPYR Inc

Revenue
0 USD
Cost of Revenue
-60k USD
Gross Profit
-60k USD
Operating Expenses
-3.4m USD
Operating Income
-3.5m USD
Other Expenses
-3.5m USD
Net Income
-7m USD
Fundamental Scores

SPYR Profitability Score
Profitability Due Diligence

SPYR Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROE
Declining ROE
59/100
Profitability
Score

SPYR Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SPYR Solvency Score
Solvency Due Diligence

SPYR Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

SPYR Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPYR Price Targets Summary
SPYR Inc

There are no price targets for SPYR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

SPYR Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SPYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y