Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of SRAX.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRAX Intrinsic Value
Not Available
Base Case Scenario
Compare SRAX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SRAX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SRAX Inc

Current Assets 8.6m
Cash & Short-Term Investments 8.2m
Receivables 98k
Other Current Assets 219k
Non-Current Assets 5.9m
Long-Term Investments 5.8m
PP&E 141k
Other Non-Current Assets 13k
Current Liabilities 14.2m
Accounts Payable 6.1m
Accrued Liabilities 2.2m
Other Current Liabilities 5.8m
Non-Current Liabilities 5.6m
Long-Term Debt 5.6m
Efficiency

Free Cash Flow Analysis
SRAX Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SRAX Inc

Revenue
24.4m USD
Cost of Revenue
-5.3m USD
Gross Profit
19.1m USD
Operating Expenses
-12.9m USD
Operating Income
6.2m USD
Other Expenses
-39m USD
Net Income
-32.7m USD
Fundamental Scores

SRAX Profitability Score
Profitability Due Diligence

SRAX Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
Exceptional Gross Margin
Healthy Operating Margin
hidden
Profitability
Score

SRAX Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SRAX Solvency Score
Solvency Due Diligence

SRAX Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Interest Coverage
Long-Term Solvency
hidden
Solvency
Score

SRAX Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRAX Price Targets Summary
SRAX Inc

There are no price targets for SRAX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

SRAX Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SRAX is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SRAX Insider Trading
Buy and sell transactions by insiders