Sorrento Therapeutics Inc
OTC:SRNE
Cash Flow Statement
Cash Flow Statement
Sorrento Therapeutics Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(10)
|
(12)
|
(22)
|
(29)
|
(33)
|
(37)
|
(35)
|
(35)
|
(38)
|
(32)
|
(50)
|
(60)
|
(90)
|
(73)
|
(64)
|
(68)
|
(41)
|
(55)
|
11
|
1
|
(59)
|
(111)
|
(213)
|
(326)
|
(323)
|
(347)
|
(363)
|
(286)
|
(299)
|
(311)
|
(314)
|
(243)
|
(325)
|
(357)
|
(429)
|
(472)
|
(525)
|
(496)
|
(578)
|
(692)
|
(581)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
7
|
8
|
8
|
8
|
9
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
4
|
4
|
5
|
4
|
3
|
4
|
6
|
7
|
7
|
7
|
0
|
5
|
6
|
6
|
8
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
11
|
13
|
14
|
15
|
17
|
31
|
51
|
47
|
62
|
90
|
64
|
83
|
80
|
75
|
72
|
69
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
6
|
6
|
7
|
3
|
2
|
3
|
(18)
|
(9)
|
(11)
|
11
|
(28)
|
(35)
|
(34)
|
(59)
|
(26)
|
(100)
|
(86)
|
(36)
|
2
|
86
|
172
|
145
|
155
|
172
|
99
|
120
|
144
|
140
|
51
|
98
|
100
|
138
|
157
|
198
|
151
|
201
|
313
|
198
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
2
|
3
|
2
|
2
|
4
|
7
|
10
|
13
|
12
|
10
|
6
|
3
|
2
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
3
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
11
|
13
|
15
|
15
|
11
|
29
|
26
|
25
|
15
|
3
|
(18)
|
(24)
|
(16)
|
(11)
|
6
|
11
|
9
|
(0)
|
7
|
8
|
10
|
1
|
4
|
12
|
5
|
(5)
|
(3)
|
(15)
|
(6)
|
35
|
70
|
105
|
135
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+91%
|
(0)
+33%
|
(0)
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-232%
|
(1)
-97%
|
(2)
-36%
|
(2)
+2%
|
(2)
+20%
|
(1)
+18%
|
(2)
-54%
|
(2)
-19%
|
(3)
-18%
|
(3)
-14%
|
(3)
+16%
|
(3)
-16%
|
(4)
-26%
|
(5)
-44%
|
(9)
-57%
|
(11)
-23%
|
(16)
-55%
|
(23)
-40%
|
(26)
-11%
|
(28)
-10%
|
(29)
-2%
|
(28)
+1%
|
(21)
+27%
|
(34)
-61%
|
(42)
-25%
|
(53)
-27%
|
(67)
-25%
|
(71)
-6%
|
(71)
-1%
|
(73)
-2%
|
(80)
-10%
|
(71)
+12%
|
(99)
-40%
|
(101)
-2%
|
(104)
-2%
|
(112)
-8%
|
(112)
0%
|
(132)
-18%
|
(157)
-19%
|
(182)
-16%
|
(173)
+5%
|
(167)
+3%
|
(158)
+6%
|
(155)
+2%
|
(160)
-3%
|
(169)
-6%
|
(210)
-24%
|
(251)
-19%
|
(282)
-12%
|
(317)
-13%
|
(320)
-1%
|
(298)
+7%
|
(294)
+1%
|
(260)
+12%
|
(235)
+10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(10)
|
(11)
|
(13)
|
(11)
|
(7)
|
(7)
|
(7)
|
(11)
|
(33)
|
(33)
|
(32)
|
(28)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(14)
|
(11)
|
(9)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(10)
|
(12)
|
(22)
|
6
|
16
|
18
|
28
|
(1)
|
(11)
|
0
|
(14)
|
(15)
|
(6)
|
0
|
(2)
|
(10)
|
(10)
|
0
|
0
|
(1)
|
(10)
|
0
|
(12)
|
(33)
|
(33)
|
(33)
|
51
|
80
|
89
|
78
|
(4)
|
(14)
|
(15)
|
(2)
|
(3)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-14%
|
0
-67%
|
0
-50%
|
(0)
N/A
|
(0)
+17%
|
(0)
-200%
|
(1)
-400%
|
(1)
-8%
|
(1)
-30%
|
(1)
-9%
|
(1)
+46%
|
(1)
-20%
|
(1)
+25%
|
(1)
+4%
|
(0)
+11%
|
(1)
-70%
|
(1)
+38%
|
(0)
+24%
|
(0)
-24%
|
(0)
+60%
|
(11)
-5 474%
|
(12)
-17%
|
(22)
-81%
|
4
N/A
|
13
+202%
|
14
+10%
|
22
+62%
|
(7)
N/A
|
(17)
-157%
|
(21)
-20%
|
(26)
-22%
|
(27)
-7%
|
(17)
+40%
|
(13)
+22%
|
(9)
+30%
|
(17)
-93%
|
(21)
-22%
|
(43)
-103%
|
(43)
+0%
|
(33)
+23%
|
(38)
-15%
|
(16)
+58%
|
(17)
-6%
|
(39)
-130%
|
(40)
-3%
|
(42)
-5%
|
40
N/A
|
71
+77%
|
80
+13%
|
68
-15%
|
(12)
N/A
|
(26)
-110%
|
(29)
-11%
|
(13)
+54%
|
(12)
+12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
2
|
0
|
3
|
3
|
3
|
3
|
2
|
2
|
8
|
8
|
6
|
12
|
6
|
6
|
38
|
31
|
58
|
58
|
72
|
72
|
47
|
47
|
2
|
5
|
97
|
90
|
93
|
89
|
42
|
50
|
58
|
107
|
71
|
82
|
84
|
35
|
27
|
37
|
57
|
140
|
247
|
343
|
416
|
386
|
329
|
254
|
217
|
329
|
382
|
410
|
404
|
262
|
172
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
7
|
13
|
14
|
9
|
8
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
39
|
19
|
20
|
21
|
(3)
|
20
|
58
|
217
|
279
|
276
|
257
|
96
|
22
|
(35)
|
(119)
|
(119)
|
(187)
|
(146)
|
(97)
|
(100)
|
(36)
|
(10)
|
(56)
|
(52)
|
(92)
|
(90)
|
(12)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(22)
|
(22)
|
(28)
|
(37)
|
(14)
|
(14)
|
(9)
|
0
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
87
|
|
| Cash from Financing Activities |
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+81%
|
4
+0%
|
4
N/A
|
2
-55%
|
0
-99%
|
3
+34 300%
|
3
N/A
|
3
+0%
|
3
N/A
|
2
-43%
|
2
N/A
|
8
+299%
|
8
N/A
|
6
-25%
|
13
+121%
|
7
-45%
|
11
+58%
|
44
+283%
|
44
+1%
|
71
+61%
|
66
-6%
|
80
+20%
|
71
-10%
|
45
-37%
|
44
-1%
|
(3)
N/A
|
(0)
+98%
|
91
N/A
|
85
-7%
|
132
+56%
|
107
-19%
|
61
-43%
|
70
+15%
|
54
-24%
|
104
+94%
|
106
+2%
|
271
+156%
|
326
+20%
|
297
-9%
|
269
-9%
|
124
-54%
|
79
-37%
|
105
+33%
|
128
+23%
|
224
+74%
|
174
-22%
|
185
+6%
|
177
-4%
|
99
-44%
|
181
+83%
|
319
+76%
|
326
+2%
|
357
+10%
|
312
-13%
|
200
-36%
|
247
+24%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
+75%
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+71%
|
3
-13%
|
3
-22%
|
(0)
N/A
|
(2)
-1 700%
|
2
N/A
|
2
+10%
|
1
-63%
|
0
-59%
|
(2)
N/A
|
(2)
-25%
|
5
N/A
|
4
-11%
|
2
-61%
|
7
+344%
|
(2)
N/A
|
(0)
+99%
|
27
N/A
|
20
-24%
|
44
+119%
|
38
-15%
|
40
+6%
|
31
-24%
|
2
-95%
|
15
+855%
|
(33)
N/A
|
(40)
-21%
|
46
N/A
|
7
-85%
|
43
+508%
|
13
-70%
|
(44)
N/A
|
(28)
+37%
|
(62)
-122%
|
(10)
+84%
|
(7)
+29%
|
142
N/A
|
193
+36%
|
121
-37%
|
69
-43%
|
(91)
N/A
|
(133)
-46%
|
(79)
+41%
|
(47)
+41%
|
31
N/A
|
(24)
N/A
|
(25)
-4%
|
8
N/A
|
(80)
N/A
|
(20)
+75%
|
70
N/A
|
(7)
N/A
|
31
N/A
|
(13)
N/A
|
(74)
-470%
|
(1)
+99%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+91%
|
(0)
+33%
|
(0)
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-212%
|
(2)
-96%
|
(2)
-35%
|
(2)
+3%
|
(2)
+20%
|
(1)
+11%
|
(3)
-90%
|
(3)
-16%
|
(4)
-21%
|
(4)
-12%
|
(3)
+24%
|
(4)
-17%
|
(4)
-16%
|
(6)
-37%
|
(9)
-52%
|
(11)
-22%
|
(17)
-53%
|
(23)
-39%
|
(26)
-11%
|
(29)
-10%
|
(29)
-2%
|
(29)
+0%
|
(22)
+26%
|
(36)
-64%
|
(46)
-28%
|
(57)
-25%
|
(72)
-26%
|
(76)
-5%
|
(78)
-2%
|
(83)
-7%
|
(92)
-10%
|
(83)
+9%
|
(110)
-32%
|
(108)
+2%
|
(111)
-2%
|
(119)
-8%
|
(123)
-3%
|
(165)
-34%
|
(190)
-15%
|
(214)
-13%
|
(201)
+6%
|
(173)
+14%
|
(163)
+6%
|
(160)
+2%
|
(166)
-4%
|
(178)
-7%
|
(221)
-25%
|
(260)
-18%
|
(291)
-12%
|
(327)
-12%
|
(328)
-1%
|
(309)
+6%
|
(308)
+0%
|
(271)
+12%
|
(243)
+10%
|
|