Stratos Renewables Corp
OTC:SRNW
Income Statement
Earnings Waterfall
Stratos Renewables Corp
Income Statement
Stratos Renewables Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
4
|
5
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(9)
|
(8)
|
(7)
|
(6)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(9)
|
(8)
|
(7)
|
(6)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(9)
N/A
|
(8)
+16%
|
(7)
+8%
|
(6)
+16%
|
(0)
+100%
|
(2)
-7 454%
|
(2)
-1%
|
(2)
0%
|
(2)
-4%
|
(0)
+93%
|
(1)
-348%
|
(1)
+7%
|
(1)
+6%
|
(0)
+92%
|
(0)
-62%
|
(0)
+31%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(3)
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(8)
+36%
|
(8)
-8%
|
(10)
-18%
|
(0)
+100%
|
(2)
-7 454%
|
(2)
-1%
|
(2)
0%
|
(2)
-4%
|
(0)
+93%
|
(1)
-348%
|
(1)
+7%
|
(1)
+6%
|
(0)
+92%
|
(0)
-62%
|
(0)
+31%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(8)
|
(8)
|
(10)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(12)
N/A
|
(8)
+36%
|
(8)
-8%
|
(10)
-18%
|
(0)
+100%
|
(2)
-7 454%
|
(2)
-1%
|
(2)
0%
|
(2)
-4%
|
(0)
+93%
|
(1)
-348%
|
(1)
+7%
|
(1)
+6%
|
(0)
+92%
|
(0)
-62%
|
(0)
+31%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.1
-150%
|
-0.02
+80%
|
-0.01
+50%
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|