SBI Sumishin Net Bank Ltd
OTC:SSNBF
Income Statement
Income Statement
SBI Sumishin Net Bank Ltd
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Net Interest Income |
40 775
|
51 323
|
61 930
|
42 253
|
43 453
|
44 914
|
46 918
|
48 223
|
52 157
|
54 412
|
|
| Interest Income |
47 481
|
60 433
|
73 657
|
52 189
|
54 314
|
56 817
|
60 136
|
64 161
|
73 005
|
81 760
|
|
| Interest Expense |
6 706
|
4 397
|
11 727
|
9 936
|
10 861
|
11 903
|
13 218
|
15 938
|
20 848
|
27 348
|
|
| Non Interest Income |
50 570
|
65 117
|
79 892
|
61 580
|
65 795
|
68 638
|
72 728
|
75 526
|
77 194
|
76 924
|
|
| Revenue |
91 345
N/A
|
116 440
+27%
|
141 822
+22%
|
103 833
-27%
|
109 248
+5%
|
113 552
+4%
|
119 646
+5%
|
123 749
+3%
|
129 351
+5%
|
131 336
+2%
|
|
| Pre-Tax Income | |||||||||||
| Loan Loss Provision |
(901)
|
(937)
|
(1 094)
|
(548)
|
(435)
|
0
|
0
|
0
|
(697)
|
0
|
|
| Non Interest Expense |
(61 414)
|
(77 251)
|
(94 161)
|
(69 426)
|
(73 209)
|
(77 736)
|
(82 382)
|
(84 844)
|
(86 880)
|
(90 720)
|
|
| Pre-Tax Income |
29 030
N/A
|
38 252
+32%
|
46 567
+22%
|
33 859
-27%
|
35 604
+5%
|
35 417
-1%
|
37 022
+5%
|
38 774
+5%
|
41 774
+8%
|
40 616
-3%
|
|
| Net Income | |||||||||||
| Tax Provision |
(9 086)
|
(11 743)
|
(14 397)
|
(10 221)
|
(10 752)
|
(10 946)
|
(11 985)
|
(12 630)
|
(13 647)
|
(13 137)
|
|
| Income from Continuing Operations |
19 944
|
26 509
|
32 170
|
23 638
|
24 852
|
24 471
|
25 037
|
26 144
|
28 127
|
27 479
|
|
| Income to Minority Interest |
(12)
|
3
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
19 932
N/A
|
26 513
+33%
|
32 170
+21%
|
23 640
-27%
|
24 845
+5%
|
24 448
-2%
|
25 018
+2%
|
26 129
+4%
|
28 127
+8%
|
27 478
-2%
|
|
| EPS (Diluted) |
132.18
N/A
|
175.82
+33%
|
213.34
+21%
|
156.81
-26%
|
164.78
+5%
|
162.15
-2%
|
165.93
+2%
|
173.29
+4%
|
186.55
+8%
|
182.24
-2%
|
|