Starco Brands Inc
OTC:STCB
Income Statement
Earnings Waterfall
Starco Brands Inc
Income Statement
Starco Brands Inc
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+50%
|
0
-33%
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
1
+2 853%
|
2
+32%
|
2
-6%
|
1
-17%
|
0
-93%
|
(0)
N/A
|
(0)
+71%
|
0
N/A
|
0
-4%
|
0
-39%
|
0
-12%
|
0
-96%
|
0
+22%
|
0
+400%
|
0
+73%
|
0
+46%
|
0
+48%
|
0
+41%
|
0
+5%
|
0
-14%
|
0
-2%
|
0
+76%
|
1
+173%
|
1
+21%
|
1
+6%
|
1
-4%
|
1
-47%
|
1
-8%
|
1
+117%
|
2
+67%
|
4
+63%
|
8
+95%
|
18
+131%
|
34
+90%
|
50
+47%
|
64
+26%
|
70
+9%
|
68
-3%
|
65
-3%
|
59
-10%
|
54
-8%
|
49
-8%
|
46
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(6)
|
(16)
|
(25)
|
(38)
|
(41)
|
(40)
|
(40)
|
(38)
|
(35)
|
(32)
|
(30)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-300%
|
(0)
-25%
|
(0)
-20%
|
(0)
+17%
|
(0)
+60%
|
(0)
-129%
|
1
N/A
|
1
+13%
|
1
-12%
|
0
-58%
|
(1)
N/A
|
(1)
-66%
|
(1)
+16%
|
(0)
+90%
|
0
N/A
|
0
N/A
|
0
-12%
|
0
-96%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
7
+435%
|
11
+55%
|
18
+66%
|
25
+38%
|
26
+3%
|
29
+11%
|
27
-5%
|
25
-7%
|
21
-17%
|
19
-11%
|
17
-7%
|
16
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(9)
|
(8)
|
(8)
|
(7)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
(1)
|
(1)
|
(1)
|
3
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(12)
|
(19)
|
(26)
|
(42)
|
(76)
|
(75)
|
(73)
|
(31)
|
(43)
|
(40)
|
(39)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(9)
|
(8)
|
(8)
|
(7)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
(1)
|
(1)
|
(1)
|
3
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(12)
|
(19)
|
(26)
|
(42)
|
(46)
|
(46)
|
(44)
|
(31)
|
(28)
|
(26)
|
(25)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(30)
|
(30)
|
0
|
(14)
|
(14)
|
(14)
|
|
| Operating Income |
(2)
N/A
|
(2)
-5%
|
(2)
-2%
|
(2)
+32%
|
(1)
+50%
|
(1)
-13%
|
(1)
-36%
|
(1)
-3%
|
(1)
-11%
|
(1)
-5%
|
(1)
+22%
|
(1)
+5%
|
(1)
N/A
|
(1)
-20%
|
(1)
+38%
|
(1)
-54%
|
(8)
-531%
|
(8)
-3%
|
(9)
-7%
|
(8)
+3%
|
(2)
+82%
|
(1)
+53%
|
(1)
+21%
|
(0)
+57%
|
(4)
-1 508%
|
(1)
+82%
|
(1)
-17%
|
(1)
+1%
|
3
N/A
|
(0)
N/A
|
(0)
+53%
|
(0)
+43%
|
(0)
+26%
|
(0)
-56%
|
(0)
+21%
|
0
N/A
|
1
+2 305%
|
1
-4%
|
0
-7%
|
0
-45%
|
(1)
N/A
|
(2)
-291%
|
(2)
+8%
|
(2)
+10%
|
(2)
+15%
|
1
N/A
|
1
-45%
|
(1)
N/A
|
(1)
-37%
|
(16)
-1 339%
|
(47)
-200%
|
(48)
-2%
|
(48)
0%
|
(11)
+78%
|
(24)
-127%
|
(23)
+4%
|
(24)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(3)
|
(1)
|
(2)
|
(6)
|
(14)
|
10
|
15
|
24
|
29
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-4%
|
(2)
-2%
|
(2)
+32%
|
(1)
+50%
|
(1)
-12%
|
(1)
-37%
|
(1)
+7%
|
(1)
-16%
|
(1)
-5%
|
(1)
+21%
|
(1)
-5%
|
(1)
+3%
|
(2)
-58%
|
(1)
+16%
|
(2)
-28%
|
(8)
-354%
|
(8)
+2%
|
(9)
-4%
|
(8)
+2%
|
(2)
+82%
|
(1)
+53%
|
(1)
+20%
|
(0)
+14%
|
(4)
-702%
|
(1)
+81%
|
(1)
-17%
|
(1)
+29%
|
3
N/A
|
(0)
N/A
|
(0)
+45%
|
(0)
+51%
|
(0)
+27%
|
(0)
-62%
|
(0)
+8%
|
0
N/A
|
1
+3 965%
|
1
+1%
|
0
-15%
|
0
-43%
|
(1)
N/A
|
(2)
-294%
|
(2)
+7%
|
(2)
+10%
|
(2)
+14%
|
1
N/A
|
(1)
N/A
|
(7)
-829%
|
(4)
+36%
|
(46)
-960%
|
(49)
-6%
|
(55)
-11%
|
(63)
-16%
|
(17)
+73%
|
(11)
+36%
|
(1)
+88%
|
3
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(8)
|
(8)
|
(9)
|
(8)
|
(2)
|
(1)
|
(1)
|
(0)
|
(4)
|
(1)
|
(1)
|
(1)
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
(1)
|
(7)
|
(4)
|
(46)
|
(49)
|
(55)
|
(63)
|
(17)
|
(11)
|
(1)
|
3
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-4%
|
(2)
-2%
|
(2)
+32%
|
(1)
+50%
|
(1)
-12%
|
(1)
-37%
|
(1)
+7%
|
(1)
-16%
|
(1)
-5%
|
(1)
+21%
|
(1)
-5%
|
(1)
+3%
|
(2)
-58%
|
(1)
+16%
|
(2)
-28%
|
(8)
-354%
|
(8)
+2%
|
(9)
-4%
|
(8)
+2%
|
(2)
+82%
|
(1)
+53%
|
(1)
+20%
|
(0)
+14%
|
(4)
-702%
|
(1)
+81%
|
(1)
-17%
|
(1)
+29%
|
3
N/A
|
(0)
N/A
|
(0)
+45%
|
(0)
+51%
|
(0)
+27%
|
(0)
-62%
|
(0)
+8%
|
0
N/A
|
1
+3 965%
|
1
+1%
|
0
-15%
|
0
-43%
|
(1)
N/A
|
(2)
-282%
|
(2)
+7%
|
(2)
+9%
|
(2)
+13%
|
1
N/A
|
(1)
N/A
|
(7)
-647%
|
(5)
+35%
|
(46)
-896%
|
(49)
-6%
|
(54)
-11%
|
(63)
-16%
|
(18)
+72%
|
(11)
+36%
|
(2)
+86%
|
3
N/A
|
|
| EPS (Diluted) |
-4.73
N/A
|
-6.13
-30%
|
-4.62
+25%
|
-3.07
+34%
|
-1.49
+51%
|
-1.67
-12%
|
-2.16
-29%
|
-1.91
+12%
|
-2.11
-10%
|
-2.28
-8%
|
-1.62
+29%
|
-1.69
-4%
|
-1.49
+12%
|
-2.44
-64%
|
-1.7
+30%
|
-2.11
-24%
|
-9.59
-355%
|
-9.47
+1%
|
-9.75
-3%
|
-9.54
+2%
|
-1.71
+82%
|
-0.81
+53%
|
-0.61
+25%
|
-0.4
+34%
|
-2.82
-605%
|
-0.47
+83%
|
-0.01
+98%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.1
-900%
|
-0.1
N/A
|
-0.08
+20%
|
-0.09
-12%
|
-0.03
+67%
|
-0.02
+33%
|
0
N/A
|
0.01
N/A
|
|