S
Stemtech Corp
OTC:STEK
Stemtech Corp
OTC:STEK
Price:
0.0002
USD
Market Closed
Market Cap:
$46.4k
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Stemtech Corp
OTC:STEK
|
US |
|
G
|
Gladstone Commercial Corp
LSE:0IVQ
|
US |
|
P
|
Pizza Pizza Royalty Corp
OTC:PZRIF
|
CA |
|
M
|
Modern Dairies Ltd
BSE:519287
|
IN |
|
M
|
Miami Breeze Car Care Inc
OTC:MIBE
|
US |
|
S
|
Sutimco International Inc
OTC:SUTI
|
US |
|
AnaptysBio Inc
LSE:0HFQ
|
US |
|
A
|
AUTO1 Group SE
XBER:AG1
|
DE |
|
Siauliu Bankas AB
LSE:0KC0
|
LT |
|
Zvelo Inc
OTC:ZVLO
|
US |
|
S
|
Star Diamond Corp
XBER:GOC
|
CA |
|
W
|
Williams Companies Inc
LSE:0LXB
|
US |
|
JPMorgan Chase & Co
LSE:0Q1F
|
US |
Income Statement
Earnings Waterfall
Stemtech Corp
Stemtech Corp
Income Statement
Stemtech Corp
Stemtech Corp
Currency: USD
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
8
|
8
|
9
|
9
|
4
|
4
|
5
|
7
|
5
|
5
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Revenue |
3
N/A
|
4
+44%
|
5
+27%
|
5
-15%
|
5
+3%
|
5
-5%
|
5
-1%
|
4
-3%
|
5
+6%
|
5
+6%
|
5
+5%
|
5
+4%
|
5
-5%
|
5
-1%
|
5
-10%
|
4
-14%
|
4
-5%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
2
N/A
|
3
+36%
|
4
+27%
|
3
-18%
|
4
+2%
|
3
-3%
|
3
0%
|
3
0%
|
4
+4%
|
4
+11%
|
4
+4%
|
4
+3%
|
4
-9%
|
4
-3%
|
3
-9%
|
3
-13%
|
3
+1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(4)
|
(7)
|
(8)
|
(7)
|
(10)
|
(8)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(6)
|
(6)
|
(9)
|
(7)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(3)
-130%
|
(3)
-6%
|
(4)
-11%
|
(6)
-70%
|
(5)
+22%
|
(6)
-21%
|
(6)
+1%
|
(3)
+46%
|
(4)
-31%
|
(4)
+6%
|
(4)
+7%
|
(4)
-4%
|
(2)
+38%
|
(3)
-8%
|
(2)
+15%
|
(2)
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(5)
|
(4)
|
(4)
|
(27)
|
(6)
|
(7)
|
(8)
|
15
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
4
|
4
|
4
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-13%
|
(8)
-7%
|
(32)
-315%
|
(9)
+72%
|
(9)
+4%
|
(10)
-21%
|
14
N/A
|
(4)
N/A
|
(5)
-35%
|
(5)
+16%
|
(5)
-11%
|
(5)
-3%
|
(4)
+28%
|
(4)
-1%
|
(3)
+13%
|
(3)
+11%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(8)
|
(32)
|
(9)
|
(9)
|
(10)
|
14
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-13%
|
(8)
-7%
|
(32)
-317%
|
(9)
+72%
|
(9)
+4%
|
(10)
-20%
|
14
N/A
|
(4)
N/A
|
(5)
-33%
|
(5)
+15%
|
(5)
-11%
|
(5)
-3%
|
(4)
+28%
|
(4)
-1%
|
(3)
+13%
|
(3)
+11%
|
|
| EPS (Diluted) |
-0.32
N/A
|
-0.19
+41%
|
-0.16
+16%
|
-0.7
-337%
|
-0.19
+73%
|
-0.19
N/A
|
-0.17
+11%
|
0.15
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.05
+29%
|
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
