Sun Art Retail Group Ltd
OTC:SURRF
Balance Sheet
Balance Sheet Decomposition
Sun Art Retail Group Ltd
Sun Art Retail Group Ltd
Balance Sheet
Sun Art Retail Group Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
7 989
|
11 053
|
12 277
|
11 781
|
6 720
|
|
| Cash |
7 279
|
9 950
|
11 040
|
10 367
|
6 497
|
|
| Cash Equivalents |
710
|
1 103
|
1 237
|
1 414
|
223
|
|
| Short-Term Investments |
12 127
|
7 606
|
6 902
|
4 641
|
6 497
|
|
| Total Receivables |
2 731
|
3 219
|
3 064
|
2 133
|
2 268
|
|
| Accounts Receivables |
474
|
1 898
|
3 064
|
2 133
|
2 268
|
|
| Other Receivables |
2 257
|
1 321
|
0
|
0
|
0
|
|
| Inventory |
9 990
|
9 723
|
8 474
|
7 691
|
7 467
|
|
| Other Current Assets |
1 705
|
2 136
|
2 364
|
4 114
|
6 591
|
|
| Total Current Assets |
34 542
|
33 737
|
33 081
|
30 360
|
29 543
|
|
| PP&E Net |
27 149
|
24 501
|
22 749
|
20 969
|
19 270
|
|
| PP&E Gross |
27 149
|
24 501
|
22 749
|
20 969
|
19 270
|
|
| Accumulated Depreciation |
31 439
|
33 395
|
35 644
|
35 972
|
36 973
|
|
| Intangible Assets |
29
|
31
|
43
|
55
|
57
|
|
| Goodwill |
140
|
140
|
140
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
9
|
51
|
22
|
|
| Long-Term Investments |
6 241
|
5 831
|
6 626
|
7 132
|
5 868
|
|
| Other Long-Term Assets |
1 126
|
1 506
|
1 470
|
2 148
|
1 213
|
|
| Other Assets |
140
|
140
|
140
|
0
|
0
|
|
| Total Assets |
69 227
N/A
|
65 746
-5%
|
64 118
-2%
|
60 715
-5%
|
55 973
-8%
|
|
| Liabilities | ||||||
| Accounts Payable |
13 250
|
12 951
|
11 478
|
10 312
|
9 832
|
|
| Accrued Liabilities |
5 724
|
5 610
|
5 297
|
5 000
|
4 910
|
|
| Short-Term Debt |
0
|
0
|
673
|
1 749
|
1 491
|
|
| Current Portion of Long-Term Debt |
1 169
|
1 271
|
1 570
|
1 678
|
1 648
|
|
| Other Current Liabilities |
13 973
|
14 261
|
14 963
|
14 761
|
12 843
|
|
| Total Current Liabilities |
34 116
|
34 093
|
33 981
|
33 500
|
30 724
|
|
| Long-Term Debt |
6 932
|
6 157
|
5 497
|
4 978
|
4 208
|
|
| Deferred Income Tax |
325
|
430
|
443
|
443
|
613
|
|
| Minority Interest |
1 631
|
1 108
|
679
|
391
|
334
|
|
| Total Liabilities |
43 004
N/A
|
41 788
-3%
|
40 600
-3%
|
39 312
-3%
|
35 879
-9%
|
|
| Equity | ||||||
| Common Stock |
10 020
|
10 020
|
10 020
|
10 020
|
10 020
|
|
| Retained Earnings |
16 158
|
13 893
|
13 453
|
11 338
|
10 029
|
|
| Other Equity |
45
|
45
|
45
|
45
|
45
|
|
| Total Equity |
26 223
N/A
|
23 958
-9%
|
23 518
-2%
|
21 403
-9%
|
20 094
-6%
|
|
| Total Liabilities & Equity |
69 227
N/A
|
65 746
-5%
|
64 118
-2%
|
60 715
-5%
|
55 973
-8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
9 540
|
9 540
|
9 540
|
9 540
|
9 540
|
|