Swiss Life Holding AG
OTC:SWSDF
Swiss Life Holding AG
OTC:SWSDF
Price:
1 081.65
USD
Market Closed
Market Cap:
$30.3B
Balance Sheet
Balance Sheet Decomposition
Swiss Life Holding AG
Swiss Life Holding AG
Balance Sheet Decomposition is not available for
Swiss Life Holding AG
Swiss Life Holding AG
Balance Sheet
Swiss Life Holding AG
Swiss Life Holding AG
Currency: CHF
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 374
|
4 217
|
6 250
|
8 304
|
14 170
|
7 621
|
4 555
|
9 408
|
8 683
|
6 940
|
5 084
|
6 480
|
3 589
|
3 753
|
2 671
|
4 844
|
3 781
|
5 593
|
5 303
|
5 198
|
6 369
|
6 910
|
5 888
|
5 055
|
|
| Cash Equivalents |
6 374
|
4 217
|
6 250
|
8 304
|
14 170
|
7 621
|
4 555
|
9 408
|
8 683
|
6 940
|
5 084
|
6 480
|
3 589
|
3 753
|
2 671
|
4 844
|
3 781
|
5 593
|
5 303
|
5 198
|
6 369
|
6 910
|
5 888
|
5 055
|
|
| Insurance Receivable |
3 476
|
2 319
|
2 672
|
2 288
|
4 175
|
4 899
|
4 152
|
3 950
|
0
|
0
|
0
|
0
|
1 358
|
1 660
|
1 762
|
1 638
|
1 816
|
1 708
|
1 851
|
1 668
|
2 018
|
0
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
2 815
|
2 576
|
2 793
|
2 755
|
0
|
0
|
0
|
0
|
0
|
2 033
|
1 817
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
1 755
|
1 625
|
1 468
|
1 237
|
1 263
|
1 159
|
864
|
802
|
696
|
569
|
539
|
433
|
448
|
442
|
407
|
383
|
404
|
392
|
532
|
515
|
557
|
932
|
908
|
984
|
|
| PP&E Gross |
1 755
|
1 625
|
1 468
|
1 237
|
1 263
|
1 159
|
864
|
802
|
696
|
569
|
539
|
433
|
448
|
442
|
407
|
383
|
404
|
392
|
532
|
515
|
557
|
932
|
908
|
984
|
|
| Accumulated Depreciation |
721
|
723
|
768
|
566
|
454
|
441
|
311
|
317
|
295
|
268
|
279
|
275
|
294
|
271
|
283
|
293
|
321
|
336
|
361
|
380
|
394
|
337
|
335
|
326
|
|
| Intangible Assets |
74
|
33
|
27
|
98
|
2 383
|
2 815
|
2 715
|
2 924
|
2 786
|
361
|
335
|
1 717
|
1 744
|
1 671
|
1 606
|
1 479
|
1 613
|
1 678
|
1 613
|
1 606
|
1 820
|
146
|
141
|
143
|
|
| Goodwill |
2 427
|
1 353
|
1 044
|
801
|
692
|
692
|
436
|
1 727
|
1 790
|
1 588
|
1 570
|
1 176
|
1 193
|
1 301
|
1 234
|
1 238
|
1 318
|
1 457
|
1 461
|
1 452
|
1 575
|
1 568
|
1 560
|
1 588
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
53
|
22
|
1
|
11
|
26
|
10
|
2
|
5
|
22 530
|
24 634
|
1 104
|
1 280
|
1 208
|
1 548
|
1 960
|
1 565
|
1 603
|
2 118
|
248
|
437
|
|
| Long-Term Investments |
14 860
|
11 954
|
11 999
|
11 572
|
120 687
|
138 458
|
103 935
|
80 338
|
93 977
|
101 839
|
112 918
|
125 635
|
107 324
|
123 368
|
146 225
|
154 760
|
163 073
|
161 934
|
173 038
|
181 125
|
177 560
|
193 548
|
199 405
|
206 644
|
|
| Other Long-Term Assets |
1 006
|
1 721
|
944
|
553
|
1 488
|
108
|
40 586
|
101
|
82
|
244
|
175
|
85
|
195
|
137
|
148
|
110
|
155
|
147
|
139
|
149
|
183
|
302
|
318
|
360
|
|
| Other Assets |
132 919
|
135 121
|
136 325
|
138 806
|
33 378
|
31 868
|
22 949
|
37 257
|
37 698
|
35 207
|
31 005
|
29 045
|
33 342
|
37 189
|
35 329
|
35 237
|
40 750
|
39 982
|
43 658
|
45 712
|
50 314
|
9 484
|
6 537
|
5 310
|
|
| Total Assets |
163 279
N/A
|
159 566
-2%
|
162 478
+2%
|
165 613
+2%
|
177 597
+7%
|
186 950
+5%
|
179 757
-4%
|
134 791
-25%
|
143 948
+7%
|
147 203
+2%
|
151 875
+3%
|
163 400
+8%
|
170 530
+4%
|
192 854
+13%
|
189 252
-2%
|
199 731
+6%
|
212 800
+7%
|
212 982
+0%
|
228 094
+7%
|
237 538
+4%
|
240 424
+1%
|
213 440
-11%
|
213 445
+0%
|
218 933
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
27 868
|
28 086
|
29 352
|
31 269
|
130 561
|
152 536
|
113 409
|
106 863
|
107 515
|
105 020
|
109 873
|
117 403
|
5 049
|
160 953
|
158 493
|
160 014
|
176 627
|
175 959
|
187 052
|
194 834
|
197 615
|
177 561
|
181 193
|
185 984
|
|
| Accounts Payable |
8 498
|
3 792
|
4 779
|
4 248
|
4 455
|
4 268
|
3 350
|
3 465
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 770
|
317
|
121
|
739
|
518
|
372
|
495
|
503
|
573
|
604
|
632
|
671
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
39
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
273
|
232
|
259
|
710
|
286
|
295
|
120
|
74
|
2 770
|
3 381
|
2 857
|
2 605
|
2 613
|
2 608
|
3 255
|
2 851
|
3 109
|
3 035
|
2 888
|
2 771
|
|
| Total Current Liabilities |
8 498
|
3 792
|
4 779
|
4 248
|
4 728
|
4 500
|
3 612
|
4 177
|
286
|
295
|
120
|
74
|
5 540
|
3 698
|
2 978
|
3 344
|
3 131
|
2 980
|
3 750
|
3 354
|
3 682
|
3 678
|
3 559
|
3 481
|
|
| Long-Term Debt |
8 240
|
6 534
|
5 802
|
6 149
|
4 388
|
6 139
|
3 618
|
3 121
|
2 731
|
2 142
|
2 624
|
2 768
|
3 677
|
3 798
|
4 078
|
4 627
|
3 576
|
3 384
|
4 103
|
4 169
|
4 324
|
11 226
|
9 454
|
9 370
|
|
| Deferred Income Tax |
1 837
|
2 516
|
1 825
|
1 684
|
1 136
|
865
|
485
|
648
|
756
|
821
|
1 144
|
1 458
|
973
|
1 913
|
1 720
|
1 998
|
2 216
|
1 991
|
2 432
|
2 636
|
2 430
|
1 033
|
986
|
962
|
|
| Minority Interest |
213
|
505
|
215
|
211
|
298
|
272
|
57
|
43
|
37
|
33
|
35
|
33
|
74
|
76
|
81
|
82
|
88
|
86
|
89
|
93
|
120
|
120
|
125
|
148
|
|
| Other Liabilities |
12 814
|
13 325
|
11 679
|
11 189
|
28 831
|
15 059
|
51 299
|
13 330
|
25 415
|
31 488
|
28 952
|
31 412
|
5 239
|
9 661
|
9 725
|
16 009
|
11 667
|
13 634
|
14 322
|
15 282
|
15 851
|
10 733
|
9 954
|
11 467
|
|
| Total Liabilities |
158 297
N/A
|
155 396
-2%
|
157 514
+1%
|
158 916
+1%
|
169 942
+7%
|
179 371
+6%
|
172 480
-4%
|
128 182
-26%
|
136 740
+7%
|
139 799
+2%
|
142 748
+2%
|
153 148
+7%
|
161 586
+6%
|
180 099
+11%
|
177 075
-2%
|
186 074
+5%
|
197 305
+6%
|
198 034
+0%
|
211 748
+7%
|
220 368
+4%
|
224 022
+2%
|
204 351
-9%
|
205 271
+0%
|
211 412
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
587
|
1 172
|
1 252
|
1 689
|
1 554
|
1 385
|
1 189
|
596
|
385
|
308
|
164
|
164
|
164
|
164
|
164
|
164
|
175
|
175
|
171
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
3 111
|
955
|
1 188
|
1 807
|
2 502
|
3 435
|
4 780
|
5 130
|
5 408
|
6 021
|
6 626
|
6 718
|
7 505
|
8 319
|
9 191
|
10 113
|
11 169
|
12 261
|
12 988
|
12 810
|
13 189
|
9 738
|
9 499
|
9 395
|
|
| Additional Paid In Capital |
1 780
|
1 716
|
1 948
|
2 425
|
2 467
|
2 459
|
2 612
|
2 690
|
1 697
|
1 646
|
1 651
|
1 507
|
1 414
|
1 237
|
1 022
|
745
|
803
|
341
|
7
|
14
|
15
|
17
|
17
|
15
|
|
| Unrealized Security Profit/Loss |
44
|
537
|
714
|
931
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
907
|
3 923
|
2 919
|
3 749
|
4 199
|
2 859
|
4 641
|
5 182
|
4 111
|
5 092
|
56
|
2 097
|
|
| Treasury Stock |
540
|
36
|
21
|
38
|
42
|
66
|
618
|
1 167
|
25
|
18
|
25
|
17
|
26
|
31
|
49
|
37
|
26
|
140
|
787
|
77
|
285
|
640
|
388
|
121
|
|
| Other Equity |
0
|
174
|
117
|
117
|
1 174
|
366
|
686
|
640
|
257
|
553
|
711
|
1 881
|
1 020
|
857
|
1 070
|
1 077
|
825
|
548
|
674
|
762
|
631
|
5 063
|
1 013
|
326
|
|
| Total Equity |
4 982
N/A
|
4 170
-16%
|
4 964
+19%
|
6 697
+35%
|
7 655
+14%
|
7 579
-1%
|
7 277
-4%
|
6 609
-9%
|
7 208
+9%
|
7 404
+3%
|
9 127
+23%
|
10 253
+12%
|
8 944
-13%
|
12 755
+43%
|
12 177
-5%
|
13 657
+12%
|
15 495
+13%
|
14 948
-4%
|
16 346
+9%
|
17 170
+5%
|
16 402
-4%
|
9 089
-45%
|
8 174
-10%
|
7 521
-8%
|
|
| Total Liabilities & Equity |
163 279
N/A
|
159 566
-2%
|
162 478
+2%
|
165 613
+2%
|
177 597
+7%
|
186 950
+5%
|
179 757
-4%
|
134 791
-25%
|
143 948
+7%
|
147 203
+2%
|
151 875
+3%
|
163 401
+8%
|
170 530
+4%
|
192 854
+13%
|
189 252
-2%
|
199 731
+6%
|
212 800
+7%
|
212 982
+0%
|
228 094
+7%
|
237 538
+4%
|
240 424
+1%
|
213 440
-11%
|
213 445
+0%
|
218 933
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
24
|
24
|
29
|
34
|
33
|
33
|
30
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
34
|
34
|
32
|
32
|
31
|
30
|
29
|
29
|
|
Switch to:
Switch to:
See Also
Discover More
