TCL Electronics Holdings Ltd
OTC:TCLHF
TCL Electronics Holdings Ltd
OTC:TCLHF
Price:
1.95
USD
2.63%
Market Closed
Market Cap:
$4.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
TCL Electronics Holdings Ltd
OTC:TCLHF
|
CN |
|
Companhia Tecidos Santanense
BOVESPA:CTSA3
|
BR |
|
FLEX LNG Ltd
NYSE:FLNG
|
BM |
|
L
|
Lagenda Properties Bhd
KLSE:LAGENDA
|
MY |
|
iEnergizer Ltd
LSE:IBPO
|
GG |
|
Aoyuan Healthy Life Group Co Ltd
HKEX:3662
|
CN |
|
D
|
Dalata Hotel Group PLC
ISEQ:DHG
|
IE |
|
Kangda International Environmental Company Ltd
HKEX:6136
|
CN |
|
Kambi Group PLC
OTC:KMBIF
|
MT |
|
Argentina Lithium & Energy Corp
OTC:LILIF
|
CA |
|
N
|
New Horizon Aircraft Ltd
NASDAQ:HOVR
|
CA |
|
Niigata Kotsu Co Ltd
TSE:9017
|
JP |
|
Storskogen Group AB (publ)
STO:STOR B
|
SE |
|
Ikwezi Mining Ltd
ASX:IKW
|
BM |
Income Statement
Earnings Waterfall
TCL Electronics Holdings Ltd
TCL Electronics Holdings Ltd
Income Statement
TCL Electronics Holdings Ltd
TCL Electronics Holdings Ltd
Currency: HKD
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
66
|
0
|
0
|
162
|
0
|
246
|
0
|
270
|
0
|
0
|
225
|
0
|
127
|
0
|
233
|
0
|
289
|
0
|
0
|
278
|
0
|
0
|
0
|
186
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
186
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
229
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
129
|
0
|
0
|
0
|
244
|
0
|
0
|
401
|
254
|
637
|
815
|
870
|
960
|
787
|
658
|
0
|
|
| Revenue |
8 739
N/A
|
9 458
+8%
|
9 610
+2%
|
10 128
+5%
|
10 466
+3%
|
11 189
+7%
|
12 188
+9%
|
12 676
+4%
|
13 051
+3%
|
13 634
+4%
|
15 149
+11%
|
15 698
+4%
|
16 746
+7%
|
19 998
+19%
|
25 600
+28%
|
29 500
+15%
|
33 370
+13%
|
34 556
+4%
|
17 069
-51%
|
29 187
+71%
|
12 257
-58%
|
21 294
+74%
|
16 319
-23%
|
18 043
+11%
|
25 773
+43%
|
13 045
-49%
|
30 343
+133%
|
14 725
-51%
|
26 949
+83%
|
14 429
-46%
|
32 932
+128%
|
17 662
-46%
|
28 527
+62%
|
39 685
+39%
|
39 936
+1%
|
41 383
+4%
|
40 328
-3%
|
39 495
-2%
|
37 999
-4%
|
36 620
-4%
|
35 208
-4%
|
33 526
-5%
|
33 922
+1%
|
33 720
-1%
|
34 369
+2%
|
34 017
-1%
|
33 090
-3%
|
32 847
-1%
|
33 248
+1%
|
33 361
+0%
|
34 483
+3%
|
36 157
+5%
|
37 934
+5%
|
40 822
+8%
|
43 195
+6%
|
44 849
+4%
|
45 363
+1%
|
45 582
+0%
|
47 301
+4%
|
44 628
-6%
|
41 203
-8%
|
36 335
-12%
|
33 070
-9%
|
35 749
+8%
|
42 119
+18%
|
50 953
+21%
|
61 475
+21%
|
68 737
+12%
|
74 847
+9%
|
108 526
+45%
|
71 351
-34%
|
72 589
+2%
|
78 986
+9%
|
89 563
+13%
|
99 322
+11%
|
108 606
+9%
|
114 583
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 138)
|
(7 744)
|
(7 891)
|
(8 278)
|
(8 486)
|
(9 104)
|
(9 997)
|
(10 509)
|
(10 866)
|
(11 324)
|
(12 672)
|
(12 993)
|
(13 863)
|
(16 606)
|
(21 225)
|
(24 559)
|
(27 817)
|
(28 923)
|
(14 218)
|
(24 691)
|
(10 388)
|
(17 728)
|
(13 612)
|
(15 204)
|
(21 666)
|
(10 752)
|
(25 419)
|
(12 795)
|
(23 184)
|
(12 092)
|
(27 643)
|
(14 687)
|
(23 745)
|
(33 107)
|
(33 385)
|
(34 738)
|
(34 231)
|
(34 081)
|
(33 107)
|
(31 665)
|
(30 064)
|
(28 023)
|
(28 258)
|
(28 097)
|
(28 968)
|
(28 264)
|
(27 141)
|
(27 126)
|
(27 174)
|
(27 546)
|
(28 716)
|
(30 186)
|
(31 948)
|
(34 521)
|
(36 510)
|
(37 954)
|
(38 317)
|
(38 630)
|
(40 168)
|
(37 340)
|
(33 847)
|
(28 892)
|
(25 972)
|
(28 170)
|
(33 529)
|
(41 291)
|
(50 814)
|
(57 039)
|
(62 313)
|
(90 210)
|
(58 240)
|
(58 759)
|
(65 312)
|
(74 642)
|
(83 768)
|
(92 434)
|
(96 683)
|
|
| Gross Profit |
1 601
N/A
|
1 714
+7%
|
1 719
+0%
|
1 852
+8%
|
1 981
+7%
|
2 086
+5%
|
2 190
+5%
|
2 167
-1%
|
2 185
+1%
|
2 311
+6%
|
2 477
+7%
|
2 706
+9%
|
2 884
+7%
|
3 392
+18%
|
4 375
+29%
|
4 941
+13%
|
5 553
+12%
|
5 633
+1%
|
2 851
-49%
|
4 496
+58%
|
1 869
-58%
|
3 567
+91%
|
2 707
-24%
|
2 839
+5%
|
4 107
+45%
|
2 293
-44%
|
4 924
+115%
|
1 930
-61%
|
3 765
+95%
|
2 336
-38%
|
5 289
+126%
|
2 974
-44%
|
4 781
+61%
|
6 578
+38%
|
6 550
0%
|
6 644
+1%
|
6 097
-8%
|
5 414
-11%
|
4 893
-10%
|
4 956
+1%
|
5 144
+4%
|
5 503
+7%
|
5 665
+3%
|
5 624
-1%
|
5 402
-4%
|
5 753
+6%
|
5 947
+3%
|
5 719
-4%
|
6 072
+6%
|
5 816
-4%
|
5 767
-1%
|
5 971
+4%
|
5 986
+0%
|
6 301
+5%
|
6 685
+6%
|
6 895
+3%
|
7 047
+2%
|
6 952
-1%
|
7 133
+3%
|
7 288
+2%
|
7 356
+1%
|
7 443
+1%
|
7 099
-5%
|
7 579
+7%
|
8 590
+13%
|
9 662
+12%
|
10 660
+10%
|
11 697
+10%
|
12 534
+7%
|
18 316
+46%
|
13 112
-28%
|
13 830
+5%
|
13 674
-1%
|
14 921
+9%
|
15 554
+4%
|
16 172
+4%
|
17 900
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 174)
|
(1 334)
|
(1 434)
|
(1 539)
|
(1 687)
|
(1 796)
|
(1 837)
|
(1 877)
|
(1 867)
|
(1 895)
|
(1 971)
|
(2 133)
|
(2 255)
|
(2 905)
|
(3 863)
|
(4 789)
|
(5 499)
|
(5 968)
|
(3 425)
|
(5 932)
|
(2 804)
|
(3 755)
|
(2 814)
|
(2 708)
|
(3 776)
|
(2 061)
|
(4 221)
|
(1 961)
|
(4 165)
|
(1 995)
|
(4 372)
|
(2 596)
|
(4 154)
|
(5 255)
|
(5 478)
|
(5 709)
|
(5 522)
|
(5 162)
|
(4 891)
|
(4 726)
|
(4 619)
|
(4 882)
|
(4 986)
|
(5 114)
|
(5 442)
|
(5 465)
|
(5 624)
|
(5 459)
|
(5 374)
|
(5 515)
|
(5 501)
|
(5 653)
|
(5 352)
|
(5 622)
|
(5 438)
|
(5 282)
|
(5 608)
|
(6 202)
|
(5 802)
|
(5 330)
|
(5 455)
|
(6 576)
|
(5 185)
|
(6 077)
|
(6 856)
|
(8 769)
|
(7 641)
|
(8 755)
|
(12 797)
|
(15 768)
|
(12 601)
|
(12 249)
|
(12 493)
|
(12 250)
|
(13 820)
|
(12 522)
|
(13 939)
|
|
| Selling, General & Administrative |
(1 224)
|
(1 382)
|
(1 510)
|
(1 623)
|
(1 752)
|
(1 824)
|
(1 860)
|
(1 867)
|
(1 870)
|
(1 939)
|
(1 950)
|
(2 041)
|
(2 157)
|
(2 814)
|
(3 692)
|
(4 547)
|
(5 163)
|
(5 531)
|
(3 105)
|
(5 474)
|
(2 675)
|
(3 747)
|
(2 835)
|
(2 814)
|
(3 755)
|
(2 064)
|
(4 159)
|
(2 003)
|
(4 521)
|
(2 036)
|
(4 673)
|
(2 420)
|
(3 930)
|
(5 456)
|
(5 494)
|
(5 787)
|
(5 657)
|
(5 600)
|
(5 259)
|
(5 185)
|
(5 131)
|
(5 081)
|
(5 168)
|
(5 064)
|
(5 260)
|
(5 459)
|
(5 532)
|
(5 454)
|
(5 323)
|
(5 233)
|
(5 039)
|
(5 142)
|
(5 166)
|
(5 373)
|
(5 554)
|
(5 642)
|
(5 721)
|
(5 799)
|
(5 926)
|
(5 985)
|
(6 018)
|
(6 055)
|
(5 918)
|
(6 012)
|
(6 867)
|
(7 909)
|
(9 039)
|
(10 228)
|
(11 266)
|
(16 422)
|
(10 881)
|
(12 156)
|
(10 764)
|
(11 576)
|
(12 014)
|
(11 746)
|
(12 673)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(35)
|
0
|
(264)
|
(258)
|
(367)
|
(506)
|
(198)
|
(384)
|
(101)
|
(139)
|
(122)
|
(144)
|
(156)
|
(84)
|
(223)
|
(108)
|
(206)
|
(120)
|
(281)
|
(171)
|
(290)
|
(478)
|
(385)
|
(456)
|
(477)
|
(425)
|
(491)
|
(482)
|
(442)
|
(423)
|
(475)
|
(498)
|
(551)
|
(552)
|
(531)
|
(467)
|
(499)
|
(638)
|
(644)
|
(700)
|
(672)
|
(632)
|
(663)
|
(658)
|
(692)
|
(722)
|
(803)
|
(841)
|
(891)
|
(751)
|
(835)
|
(908)
|
(1 056)
|
(1 630)
|
(1 903)
|
(2 152)
|
(2 481)
|
(3 551)
|
(2 531)
|
(2 556)
|
(2 327)
|
(2 324)
|
(2 335)
|
(2 397)
|
(2 532)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
52
|
49
|
76
|
82
|
63
|
28
|
23
|
10
|
3
|
44
|
(21)
|
(74)
|
(63)
|
(91)
|
94
|
16
|
31
|
69
|
(123)
|
(76)
|
(29)
|
131
|
143
|
250
|
135
|
87
|
160
|
149
|
562
|
161
|
583
|
(5)
|
66
|
679
|
401
|
534
|
612
|
862
|
859
|
942
|
956
|
622
|
659
|
450
|
369
|
546
|
439
|
462
|
448
|
356
|
182
|
189
|
486
|
383
|
780
|
1 019
|
806
|
319
|
927
|
1 496
|
1 454
|
230
|
1 568
|
843
|
1 067
|
770
|
3 301
|
3 625
|
949
|
4 205
|
811
|
2 463
|
597
|
1 650
|
529
|
1 621
|
1 266
|
|
| Operating Income |
429
N/A
|
380
-11%
|
285
-25%
|
311
+9%
|
292
-6%
|
289
-1%
|
354
+22%
|
290
-18%
|
318
+10%
|
415
+31%
|
506
+22%
|
571
+13%
|
627
+10%
|
486
-22%
|
511
+5%
|
152
-70%
|
54
-64%
|
(335)
N/A
|
(574)
-71%
|
(1 436)
-150%
|
(937)
+35%
|
(188)
+80%
|
(107)
+43%
|
132
N/A
|
331
+151%
|
232
-30%
|
702
+203%
|
(31)
N/A
|
(401)
-1 194%
|
342
N/A
|
918
+168%
|
379
-59%
|
628
+66%
|
1 323
+111%
|
1 073
-19%
|
936
-13%
|
576
-38%
|
252
-56%
|
2
-99%
|
231
+11 450%
|
527
+128%
|
621
+18%
|
681
+10%
|
511
-25%
|
(40)
N/A
|
288
N/A
|
325
+13%
|
263
-19%
|
701
+167%
|
301
-57%
|
266
-12%
|
317
+19%
|
634
+100%
|
679
+7%
|
1 248
+84%
|
1 614
+29%
|
1 439
-11%
|
750
-48%
|
1 331
+78%
|
1 958
+47%
|
1 901
-3%
|
868
-54%
|
1 914
+121%
|
1 502
-22%
|
1 733
+15%
|
893
-48%
|
3 019
+238%
|
2 943
-3%
|
(263)
N/A
|
2 548
N/A
|
511
-80%
|
1 581
+209%
|
1 180
-25%
|
2 671
+126%
|
1 734
-35%
|
3 650
+111%
|
3 961
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(17)
|
40
|
104
|
160
|
282
|
361
|
405
|
423
|
335
|
305
|
282
|
250
|
194
|
29
|
(81)
|
(207)
|
(154)
|
(199)
|
(242)
|
(107)
|
(31)
|
(122)
|
(536)
|
(463)
|
(60)
|
(131)
|
(103)
|
(245)
|
(143)
|
(270)
|
(142)
|
(175)
|
(292)
|
(193)
|
(151)
|
(164)
|
(219)
|
(201)
|
(264)
|
(263)
|
(228)
|
(258)
|
(229)
|
(224)
|
(247)
|
(240)
|
(200)
|
(182)
|
(95)
|
(68)
|
(51)
|
(42)
|
100
|
(110)
|
(101)
|
(133)
|
173
|
(46)
|
(77)
|
(92)
|
171
|
(136)
|
(223)
|
(192)
|
456
|
(312)
|
(317)
|
940
|
(555)
|
654
|
(665)
|
(34)
|
(821)
|
814
|
(539)
|
(635)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
4
|
0
|
(77)
|
1
|
(1)
|
(1)
|
(72)
|
(3)
|
(1)
|
(95)
|
(865)
|
(733)
|
(77)
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
(190)
|
0
|
(35)
|
0
|
0
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
335
|
(6)
|
(11)
|
(21)
|
961
|
(14)
|
(9)
|
(5)
|
730
|
(43)
|
(47)
|
771
|
(43)
|
(297)
|
(130)
|
17
|
(225)
|
(34)
|
(58)
|
(22)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(15)
|
(14)
|
(9)
|
(9)
|
(29)
|
(35)
|
0
|
(59)
|
(57)
|
(71)
|
0
|
(21)
|
(21)
|
(27)
|
(29)
|
11
|
31
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
1
|
0
|
2
|
2
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(32)
|
(15)
|
(15)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
381
N/A
|
349
-8%
|
316
-9%
|
406
+28%
|
423
+4%
|
535
+26%
|
654
+22%
|
636
-3%
|
688
+8%
|
679
-1%
|
734
+8%
|
835
+14%
|
856
+3%
|
652
-24%
|
439
-33%
|
79
-82%
|
(123)
N/A
|
(584)
-375%
|
(1 638)
-180%
|
(2 411)
-47%
|
(1 121)
+54%
|
(201)
+82%
|
(228)
-13%
|
(403)
-77%
|
(132)
+67%
|
172
N/A
|
571
+232%
|
(134)
N/A
|
(835)
-523%
|
198
N/A
|
613
+210%
|
237
-61%
|
454
+92%
|
994
+119%
|
882
-11%
|
787
-11%
|
412
-48%
|
33
-92%
|
(200)
N/A
|
(35)
+83%
|
262
N/A
|
393
+50%
|
420
+7%
|
280
-33%
|
(265)
N/A
|
37
N/A
|
85
+129%
|
62
-27%
|
518
+735%
|
201
-61%
|
197
-2%
|
266
+35%
|
591
+122%
|
933
+58%
|
1 138
+22%
|
1 513
+33%
|
1 307
-14%
|
1 258
-4%
|
1 279
+2%
|
1 870
+46%
|
1 788
-4%
|
1 999
+12%
|
1 765
-12%
|
1 270
-28%
|
1 536
+21%
|
2 079
+35%
|
2 665
+28%
|
2 579
-3%
|
1 448
-44%
|
1 950
+35%
|
836
-57%
|
754
-10%
|
1 148
+52%
|
1 610
+40%
|
2 515
+56%
|
3 054
+21%
|
3 304
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(22)
|
(22)
|
(26)
|
(47)
|
(52)
|
(60)
|
(65)
|
(55)
|
(68)
|
(74)
|
(84)
|
(97)
|
(104)
|
(127)
|
(144)
|
(143)
|
(132)
|
(119)
|
(61)
|
(97)
|
(17)
|
(52)
|
(8)
|
(46)
|
(119)
|
(62)
|
(167)
|
(76)
|
(138)
|
(88)
|
(151)
|
(61)
|
(75)
|
(73)
|
(113)
|
(110)
|
(88)
|
(156)
|
(85)
|
(115)
|
(191)
|
(147)
|
(146)
|
(79)
|
(46)
|
(27)
|
(37)
|
(86)
|
(52)
|
(24)
|
(21)
|
(35)
|
(57)
|
(136)
|
(170)
|
(288)
|
(328)
|
(227)
|
(226)
|
(126)
|
(113)
|
(128)
|
(139)
|
(178)
|
(134)
|
(186)
|
(163)
|
(128)
|
(168)
|
(377)
|
(282)
|
(177)
|
(321)
|
(446)
|
(666)
|
(810)
|
(777)
|
|
| Income from Continuing Operations |
359
|
327
|
290
|
359
|
370
|
474
|
589
|
580
|
620
|
605
|
650
|
737
|
751
|
525
|
296
|
(63)
|
(254)
|
(703)
|
(1 700)
|
(2 508)
|
(1 138)
|
(253)
|
(237)
|
(450)
|
(251)
|
110
|
404
|
(210)
|
(973)
|
110
|
461
|
176
|
379
|
922
|
768
|
676
|
323
|
(123)
|
(285)
|
(150)
|
71
|
246
|
274
|
200
|
(312)
|
10
|
46
|
(24)
|
466
|
177
|
179
|
233
|
536
|
797
|
968
|
1 225
|
979
|
1 031
|
1 053
|
1 745
|
1 675
|
1 871
|
1 625
|
1 092
|
1 403
|
1 893
|
2 501
|
2 451
|
1 279
|
1 573
|
554
|
577
|
827
|
1 164
|
1 849
|
2 243
|
2 527
|
|
| Income to Minority Interest |
(3)
|
(2)
|
1
|
6
|
14
|
15
|
(19)
|
(32)
|
(37)
|
(43)
|
(8)
|
(5)
|
6
|
37
|
21
|
64
|
80
|
104
|
(19)
|
3
|
7
|
(9)
|
(8)
|
(9)
|
(17)
|
(5)
|
(8)
|
(1)
|
(10)
|
(5)
|
(9)
|
(4)
|
(6)
|
(11)
|
(6)
|
(8)
|
(8)
|
4
|
4
|
7
|
(3)
|
(12)
|
(9)
|
1
|
17
|
16
|
9
|
10
|
9
|
6
|
12
|
6
|
9
|
18
|
14
|
12
|
9
|
9
|
13
|
2
|
(5)
|
(46)
|
(57)
|
(92)
|
(100)
|
(46)
|
(53)
|
(30)
|
(95)
|
(139)
|
(107)
|
(115)
|
(83)
|
(34)
|
(89)
|
(43)
|
(32)
|
|
| Net Income (Common) |
356
N/A
|
324
-9%
|
292
-10%
|
364
+25%
|
384
+5%
|
490
+28%
|
570
+16%
|
549
-4%
|
582
+6%
|
561
-4%
|
642
+14%
|
731
+14%
|
757
+4%
|
561
-26%
|
317
-43%
|
0
N/A
|
(176)
N/A
|
(599)
-240%
|
(1 784)
-198%
|
(2 497)
-40%
|
(1 131)
+55%
|
(262)
+77%
|
(244)
+7%
|
(458)
-88%
|
(268)
+41%
|
105
N/A
|
397
+278%
|
(212)
N/A
|
(983)
-364%
|
105
N/A
|
453
+331%
|
187
-59%
|
388
+107%
|
911
+135%
|
797
-13%
|
731
-8%
|
388
-47%
|
(48)
N/A
|
(228)
-375%
|
(133)
+42%
|
68
N/A
|
234
+245%
|
266
+13%
|
202
-24%
|
(295)
N/A
|
26
N/A
|
54
+109%
|
(15)
N/A
|
475
N/A
|
183
-62%
|
190
+4%
|
239
+26%
|
545
+128%
|
815
+49%
|
981
+20%
|
1 235
+26%
|
986
-20%
|
1 041
+6%
|
1 066
+2%
|
1 831
+72%
|
1 865
+2%
|
2 283
+22%
|
2 114
-7%
|
1 457
-31%
|
3 410
+134%
|
3 599
+6%
|
4 127
+15%
|
4 105
-1%
|
1 184
-71%
|
1 434
+21%
|
447
-69%
|
461
+3%
|
744
+61%
|
1 130
+52%
|
1 759
+56%
|
2 200
+25%
|
2 495
+13%
|
|
| EPS (Diluted) |
1.14
N/A
|
1.04
-9%
|
0.92
-12%
|
1.16
+26%
|
1.18
+2%
|
1.54
+31%
|
1.77
+15%
|
1.6
-10%
|
1.68
+5%
|
1.63
-3%
|
1.86
+14%
|
2.18
+17%
|
2.25
+3%
|
1.68
-25%
|
0.76
-55%
|
0.01
-99%
|
-0.51
N/A
|
-1.52
-198%
|
-3.7
-143%
|
-5.21
-41%
|
-2.46
+53%
|
-0.5
+80%
|
-0.34
+32%
|
-0.76
-124%
|
-0.35
+54%
|
0.1
N/A
|
0.38
+280%
|
-0.18
N/A
|
-0.9
-400%
|
0.1
N/A
|
0.41
+310%
|
0.14
-66%
|
0.29
+107%
|
0.67
+131%
|
0.56
-16%
|
0.51
-9%
|
0.28
-45%
|
-0.03
N/A
|
-0.16
-433%
|
-0.11
+31%
|
0.04
N/A
|
0.17
+325%
|
0.2
+18%
|
0.14
-30%
|
-0.19
N/A
|
0.02
N/A
|
0.05
+150%
|
-0.01
N/A
|
0.31
N/A
|
0.11
-65%
|
0.11
N/A
|
0.14
+27%
|
0.31
+121%
|
0.47
+52%
|
0.44
-6%
|
0.56
+27%
|
0.4
-29%
|
0.47
+17%
|
0.47
N/A
|
0.78
+66%
|
0.8
+3%
|
0.98
+22%
|
0.9
-8%
|
0.62
-31%
|
1.45
+134%
|
1.52
+5%
|
1.67
+10%
|
1.66
-1%
|
0.48
-71%
|
0.57
+19%
|
0.18
-68%
|
0.19
+6%
|
0.3
+58%
|
0.45
+50%
|
0.7
+56%
|
0.87
+24%
|
1.03
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
