Trident Brands Inc
OTC:TDNT
Cash Flow Statement
Cash Flow Statement
Trident Brands Inc
| May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(10)
|
(12)
|
(12)
|
(12)
|
(13)
|
(20)
|
(30)
|
(5)
|
(2)
|
8
|
20
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
13
|
24
|
(1)
|
(4)
|
(12)
|
(23)
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
2
|
2
|
3
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
-150%
|
(0)
-107%
|
(0)
+2%
|
(1)
-183%
|
(1)
-66%
|
(2)
-26%
|
(2)
-22%
|
(2)
+7%
|
(2)
+24%
|
(1)
+31%
|
(2)
-132%
|
(3)
-11%
|
(3)
-14%
|
(3)
0%
|
(2)
+24%
|
(2)
+11%
|
(4)
-68%
|
(4)
-16%
|
(5)
-11%
|
(7)
-48%
|
(6)
+6%
|
(7)
-11%
|
(8)
-9%
|
(6)
+24%
|
(5)
+10%
|
(4)
+21%
|
(2)
+52%
|
(1)
+37%
|
(0)
+64%
|
(0)
+17%
|
(0)
-2%
|
(0)
+12%
|
(0)
+64%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+40%
|
(0)
-56%
|
(0)
-15%
|
(0)
+73%
|
(0)
-206%
|
(0)
+34%
|
(0)
+37%
|
(0)
+59%
|
0
N/A
|
0
+52%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
4
|
4
|
8
|
8
|
4
|
4
|
2
|
0
|
5
|
0
|
1
|
3
|
6
|
0
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+25%
|
0
+340%
|
0
+50%
|
0
-8%
|
2
+557%
|
2
+15%
|
2
-3%
|
2
+8%
|
1
-61%
|
1
-32%
|
1
N/A
|
4
+506%
|
4
-7%
|
8
+112%
|
8
N/A
|
4
-45%
|
4
N/A
|
2
-64%
|
0
N/A
|
5
N/A
|
0
N/A
|
1
N/A
|
3
+115%
|
6
+102%
|
0
N/A
|
4
N/A
|
4
N/A
|
1
-73%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-71%
|
0
-99%
|
1
+569 900%
|
1
-24%
|
0
-52%
|
0
-55%
|
(1)
N/A
|
(1)
+18%
|
(0)
+53%
|
1
N/A
|
1
-40%
|
4
+444%
|
4
-7%
|
2
-61%
|
2
+11%
|
(2)
N/A
|
(4)
-78%
|
(0)
+100%
|
(2)
-20 583%
|
(5)
-143%
|
(4)
+17%
|
(2)
+52%
|
(0)
+90%
|
(1)
-522%
|
(0)
+80%
|
(1)
-242%
|
(0)
+80%
|
(0)
+20%
|
(0)
+51%
|
(0)
-12%
|
(0)
+58%
|
(0)
-254%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
-150%
|
(0)
-107%
|
(0)
+2%
|
(1)
-183%
|
(1)
-66%
|
(2)
-26%
|
(2)
-22%
|
(2)
+7%
|
(2)
+24%
|
(1)
+31%
|
(2)
-132%
|
(3)
-11%
|
(3)
-14%
|
(3)
-1%
|
(3)
+19%
|
(2)
+7%
|
(4)
-62%
|
(5)
-16%
|
(5)
-8%
|
(7)
-44%
|
(7)
+7%
|
(7)
-10%
|
(8)
-8%
|
(6)
+24%
|
(5)
+10%
|
(4)
+21%
|
(2)
+52%
|
(1)
+37%
|
(0)
+64%
|
(0)
+17%
|
(0)
-2%
|
(0)
+12%
|
(0)
+64%
|
|