Teton Advisors Inc
OTC:TETAA
Intrinsic Value
The intrinsic value of one TETAA stock under the Base Case scenario is 10.08 USD. Compared to the current market price of 15.25 USD, Teton Advisors Inc is Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Teton Advisors Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Teton Advisors Inc
Balance Sheet Decomposition
Teton Advisors Inc
Current Assets | 23.4m |
Cash & Short-Term Investments | 22.3m |
Receivables | 1m |
Non-Current Assets | 10.8m |
Long-Term Investments | 2.9m |
PP&E | 697k |
Intangibles | 4.8m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Teton Advisors Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Teton Advisors Inc
Revenue
|
10m
USD
|
Cost of Revenue
|
-898.8k
USD
|
Gross Profit
|
9.1m
USD
|
Operating Expenses
|
-9.1m
USD
|
Operating Income
|
26.6k
USD
|
Other Expenses
|
1.5m
USD
|
Net Income
|
1.5m
USD
|
TETAA Profitability Score
Profitability Due Diligence
Teton Advisors Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Teton Advisors Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
TETAA Solvency Score
Solvency Due Diligence
Teton Advisors Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Teton Advisors Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TETAA Price Targets Summary
Teton Advisors Inc
Dividends
Current shareholder yield for TETAA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TETAA stock under the Base Case scenario is 10.08 USD.
Compared to the current market price of 15.25 USD, Teton Advisors Inc is Overvalued by 34%.