Technip Energies NV
OTC:THNPY

Watchlist Manager
Technip Energies NV Logo
Technip Energies NV
OTC:THNPY
Watchlist
Price: 38.201 USD -0.23% Market Closed
Market Cap: 7B USD

Intrinsic Value

The intrinsic value of one THNPY stock under the Base Case scenario is 74.039 USD. Compared to the current market price of 38.201 USD, Technip Energies NV is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THNPY Intrinsic Value
74.039 USD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Technip Energies NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about THNPY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is THNPY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Technip Energies NV.

Explain Valuation
Compare THNPY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Technip Energies NV

Current Assets 6.2B
Receivables 1.6B
Other Current Assets 4.6B
Non-Current Assets 3.1B
Long-Term Investments 114m
PP&E 386m
Intangibles 2.2B
Other Non-Current Assets 359m
Current Liabilities 5.9B
Accounts Payable 1.5B
Other Current Liabilities 4.4B
Non-Current Liabilities 1.2B
Long-Term Debt 834m
Other Non-Current Liabilities 316m
Efficiency

Free Cash Flow Analysis
Technip Energies NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Technip Energies NV

Revenue
10.9B EUR
Cost of Revenue
-9.5B EUR
Gross Profit
1.4B EUR
Operating Expenses
-700.7m EUR
Operating Income
708.7m EUR
Other Expenses
-122.7m EUR
Net Income
586m EUR
Fundamental Scores

THNPY Profitability Score
Profitability Due Diligence

Technip Energies NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

Technip Energies NV's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

THNPY Solvency Score
Solvency Due Diligence

Technip Energies NV's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

Technip Energies NV's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THNPY Price Targets Summary
Technip Energies NV

Wall Street analysts forecast THNPY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THNPY is 51.303 USD with a low forecast of 41.477 USD and a high forecast of 60.368 USD.

Lowest
Price Target
41.477 USD
9% Upside
Average
Price Target
51.303 USD
34% Upside
Highest
Price Target
60.368 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one THNPY stock?

The intrinsic value of one THNPY stock under the Base Case scenario is 74.039 USD.

Is THNPY stock undervalued or overvalued?

Compared to the current market price of 38.201 USD, Technip Energies NV is Undervalued by 48%.

Back to Top