Tianneng Power International Ltd
OTC:TIANF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tianneng Power International Ltd
OTC:TIANF
|
CN |
|
D
|
Dharmaj Crop Guard Ltd
BSE:543687
|
IN |
|
I
|
IDT Corp
XMUN:IDC2
|
US |
Balance Sheet
Balance Sheet Decomposition
Tianneng Power International Ltd
Tianneng Power International Ltd
Balance Sheet
Tianneng Power International Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
158
|
112
|
145
|
402
|
530
|
360
|
424
|
753
|
814
|
943
|
1 625
|
1 398
|
1 878
|
3 872
|
3 834
|
4 154
|
4 456
|
8 697
|
7 546
|
9 456
|
9 139
|
|
| Cash |
158
|
112
|
145
|
402
|
530
|
360
|
424
|
753
|
814
|
943
|
1 625
|
1 398
|
1 878
|
3 872
|
3 834
|
4 154
|
4 456
|
8 697
|
7 546
|
9 456
|
9 139
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
211
|
3
|
0
|
93
|
58
|
0
|
2 070
|
2 062
|
2 642
|
2 587
|
1 598
|
797
|
1 907
|
|
| Total Receivables |
103
|
101
|
173
|
344
|
132
|
264
|
544
|
758
|
1 457
|
1 379
|
1 246
|
2 783
|
2 625
|
2 283
|
1 059
|
1 027
|
1 401
|
2 403
|
5 367
|
5 456
|
5 035
|
|
| Accounts Receivables |
32
|
7
|
4
|
85
|
53
|
81
|
231
|
277
|
588
|
428
|
284
|
666
|
782
|
725
|
769
|
642
|
917
|
1 615
|
1 387
|
1 811
|
1 536
|
|
| Other Receivables |
71
|
94
|
169
|
259
|
79
|
183
|
313
|
481
|
869
|
951
|
963
|
2 117
|
1 843
|
1 559
|
290
|
385
|
483
|
788
|
3 980
|
3 645
|
3 499
|
|
| Inventory |
57
|
88
|
235
|
427
|
339
|
599
|
819
|
1 125
|
1 954
|
1 857
|
1 551
|
1 354
|
1 885
|
2 133
|
2 973
|
3 740
|
4 876
|
5 253
|
7 701
|
7 691
|
9 293
|
|
| Other Current Assets |
48
|
111
|
94
|
41
|
14
|
212
|
158
|
232
|
225
|
357
|
199
|
797
|
1 323
|
861
|
1 277
|
1 782
|
2 300
|
4 146
|
4 327
|
5 941
|
7 842
|
|
| Total Current Assets |
366
|
412
|
647
|
1 214
|
1 015
|
1 435
|
1 945
|
3 017
|
4 661
|
4 539
|
4 621
|
6 424
|
7 769
|
9 149
|
11 212
|
12 765
|
15 674
|
23 087
|
26 539
|
29 340
|
33 218
|
|
| PP&E Net |
110
|
230
|
296
|
409
|
594
|
713
|
1 006
|
1 611
|
2 490
|
2 939
|
3 551
|
3 592
|
3 854
|
4 013
|
4 458
|
5 615
|
6 493
|
8 347
|
10 710
|
14 785
|
15 815
|
|
| PP&E Gross |
110
|
230
|
296
|
409
|
594
|
713
|
1 006
|
1 611
|
2 490
|
2 939
|
3 551
|
3 592
|
3 854
|
4 013
|
4 458
|
5 615
|
6 493
|
8 347
|
10 710
|
14 785
|
15 815
|
|
| Accumulated Depreciation |
15
|
21
|
35
|
58
|
88
|
137
|
196
|
263
|
348
|
547
|
704
|
969
|
1 205
|
1 480
|
1 922
|
2 292
|
2 684
|
3 158
|
3 707
|
4 327
|
5 482
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
202
|
290
|
333
|
297
|
122
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
10
|
242
|
297
|
285
|
348
|
304
|
552
|
674
|
562
|
|
| Other Long-Term Assets |
17
|
21
|
21
|
46
|
60
|
111
|
132
|
153
|
284
|
426
|
541
|
529
|
496
|
577
|
889
|
452
|
460
|
688
|
2 001
|
1 654
|
5 563
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
0
|
0
|
0
|
|
| Total Assets |
492
N/A
|
664
+35%
|
964
+45%
|
1 668
+73%
|
1 668
N/A
|
2 258
+35%
|
3 085
+37%
|
4 783
+55%
|
7 445
+56%
|
7 904
+6%
|
8 714
+10%
|
10 546
+21%
|
12 130
+15%
|
13 982
+15%
|
16 856
+21%
|
19 130
+13%
|
23 200
+21%
|
32 739
+41%
|
40 136
+23%
|
46 751
+16%
|
55 281
+18%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
67
|
37
|
186
|
120
|
83
|
241
|
192
|
274
|
550
|
804
|
748
|
1 258
|
1 769
|
5 971
|
5 752
|
6 746
|
2 538
|
3 004
|
2 457
|
2 492
|
2 399
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 861
|
2 037
|
1 751
|
|
| Short-Term Debt |
120
|
264
|
226
|
337
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
172
|
120
|
515
|
1 470
|
2 358
|
2 143
|
2 500
|
822
|
1 179
|
1 329
|
2 235
|
1 666
|
928
|
2 884
|
4 570
|
6 248
|
12 726
|
|
| Other Current Liabilities |
84
|
58
|
81
|
109
|
158
|
215
|
392
|
520
|
849
|
1 210
|
1 614
|
3 610
|
4 194
|
642
|
2 566
|
2 660
|
8 966
|
9 400
|
11 486
|
12 509
|
12 397
|
|
| Total Current Liabilities |
271
|
359
|
493
|
566
|
412
|
576
|
1 098
|
2 264
|
4 156
|
4 157
|
4 862
|
5 691
|
7 142
|
7 942
|
10 553
|
11 072
|
12 432
|
15 288
|
20 374
|
23 286
|
29 272
|
|
| Long-Term Debt |
112
|
124
|
25
|
40
|
20
|
0
|
30
|
0
|
149
|
655
|
238
|
1 338
|
833
|
904
|
467
|
268
|
735
|
1 422
|
1 638
|
2 833
|
5 823
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
31
|
868
|
51
|
48
|
73
|
85
|
78
|
64
|
60
|
94
|
90
|
81
|
|
| Minority Interest |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
60
|
72
|
79
|
175
|
185
|
242
|
622
|
713
|
2 396
|
2 722
|
2 585
|
2 748
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
361
|
425
|
510
|
592
|
864
|
2 097
|
1 196
|
|
| Total Liabilities |
395
N/A
|
483
+22%
|
518
+7%
|
606
+17%
|
432
-29%
|
576
+33%
|
1 128
+96%
|
2 282
+102%
|
4 392
+92%
|
4 902
+12%
|
6 040
+23%
|
7 158
+19%
|
8 199
+15%
|
9 103
+11%
|
11 709
+29%
|
12 466
+6%
|
14 454
+16%
|
19 758
+37%
|
25 692
+30%
|
30 891
+20%
|
39 120
+27%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
99
|
99
|
106
|
106
|
107
|
108
|
109
|
109
|
111
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
|
| Retained Earnings |
90
|
158
|
306
|
469
|
643
|
840
|
1 102
|
1 609
|
2 100
|
2 025
|
1 696
|
2 264
|
2 886
|
3 829
|
5 037
|
5 766
|
7 839
|
12 171
|
13 583
|
15 005
|
15 395
|
|
| Additional Paid In Capital |
0
|
0
|
116
|
470
|
470
|
703
|
707
|
716
|
729
|
746
|
746
|
872
|
783
|
783
|
0
|
783
|
779
|
779
|
779
|
779
|
779
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
138
|
124
|
222
|
171
|
177
|
266
|
|
| Other Equity |
7
|
22
|
24
|
24
|
24
|
34
|
41
|
69
|
116
|
123
|
123
|
141
|
152
|
143
|
0
|
143
|
143
|
143
|
143
|
143
|
143
|
|
| Total Equity |
97
N/A
|
181
+87%
|
447
+147%
|
1 063
+138%
|
1 236
+16%
|
1 683
+36%
|
1 956
+16%
|
2 500
+28%
|
3 053
+22%
|
3 002
-2%
|
2 674
-11%
|
3 388
+27%
|
3 931
+16%
|
4 879
+24%
|
5 147
+6%
|
6 665
+29%
|
8 746
+31%
|
12 980
+48%
|
14 444
+11%
|
15 860
+10%
|
16 161
+2%
|
|
| Total Liabilities & Equity |
492
N/A
|
664
+35%
|
964
+45%
|
1 668
+73%
|
1 668
N/A
|
2 258
+35%
|
3 085
+37%
|
4 783
+55%
|
7 445
+56%
|
7 904
+6%
|
8 714
+10%
|
10 546
+21%
|
12 130
+15%
|
13 982
+15%
|
16 856
+21%
|
19 130
+13%
|
23 200
+21%
|
32 739
+41%
|
40 136
+23%
|
46 751
+16%
|
55 281
+18%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 080
|
1 083
|
1 090
|
1 099
|
1 112
|
1 112
|
1 144
|
1 127
|
1 127
|
1 127
|
1 127
|
1 126
|
1 126
|
1 126
|
1 126
|
1 126
|
|