Tel-Instrument Electronics Corp
OTC:TIKK
Income Statement
Earnings Waterfall
Tel-Instrument Electronics Corp
Income Statement
Tel-Instrument Electronics Corp
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
12
N/A
|
12
+2%
|
12
-3%
|
12
-1%
|
11
-7%
|
10
-2%
|
10
-4%
|
10
-1%
|
11
+6%
|
11
+3%
|
12
+8%
|
12
+2%
|
11
-6%
|
10
-12%
|
9
-10%
|
8
-8%
|
7
-14%
|
9
+27%
|
10
+8%
|
10
+9%
|
11
+8%
|
12
+5%
|
13
+9%
|
13
-1%
|
13
+5%
|
12
-11%
|
10
-12%
|
9
-12%
|
9
-3%
|
9
+1%
|
10
+7%
|
12
+26%
|
14
+10%
|
15
+11%
|
16
+4%
|
15
-4%
|
17
+9%
|
14
-17%
|
12
-9%
|
11
-11%
|
8
-29%
|
10
+26%
|
11
+17%
|
13
+15%
|
16
+20%
|
16
-1%
|
15
-3%
|
16
+6%
|
18
+12%
|
21
+15%
|
24
+15%
|
25
+4%
|
25
-1%
|
24
-2%
|
23
-7%
|
21
-8%
|
19
-10%
|
17
-10%
|
14
-19%
|
12
-12%
|
10
-17%
|
8
-17%
|
9
+5%
|
10
+15%
|
12
+20%
|
14
+12%
|
15
+12%
|
16
+5%
|
16
-2%
|
15
-2%
|
15
-4%
|
13
-14%
|
12
-9%
|
13
+10%
|
13
+2%
|
14
+4%
|
13
-5%
|
11
-15%
|
9
-14%
|
9
-9%
|
9
+0%
|
9
+7%
|
9
-5%
|
9
+1%
|
9
-1%
|
9
0%
|
9
+2%
|
10
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(13)
|
(15)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Gross Profit |
6
N/A
|
6
+5%
|
6
-3%
|
6
-2%
|
6
-6%
|
5
-5%
|
5
-4%
|
5
+1%
|
5
+4%
|
6
+2%
|
6
+5%
|
6
0%
|
5
-7%
|
5
-15%
|
4
-9%
|
4
-6%
|
4
-3%
|
4
+14%
|
5
+4%
|
5
+1%
|
5
+4%
|
5
+6%
|
6
+18%
|
6
+2%
|
6
+4%
|
6
-9%
|
5
-15%
|
4
-14%
|
4
+2%
|
4
N/A
|
4
+5%
|
6
+25%
|
6
+13%
|
7
+12%
|
7
+0%
|
7
-6%
|
6
-4%
|
5
-25%
|
4
-18%
|
3
-25%
|
1
-68%
|
2
+94%
|
3
+37%
|
3
+37%
|
6
+82%
|
6
-1%
|
6
-6%
|
6
+3%
|
5
-10%
|
6
+13%
|
8
+22%
|
8
+6%
|
8
0%
|
8
+1%
|
8
-5%
|
7
-5%
|
7
-8%
|
6
-9%
|
5
-24%
|
4
-15%
|
3
-20%
|
2
-24%
|
3
+25%
|
4
+35%
|
5
+35%
|
7
+20%
|
7
+13%
|
8
+3%
|
7
-3%
|
7
-1%
|
7
-7%
|
6
-18%
|
5
-15%
|
5
+11%
|
6
+6%
|
6
+7%
|
6
-4%
|
5
-20%
|
3
-24%
|
3
-15%
|
3
+3%
|
4
+15%
|
3
-6%
|
3
+2%
|
4
+19%
|
3
-14%
|
3
-4%
|
3
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
+2%
|
2
-10%
|
1
-13%
|
1
-56%
|
0
-63%
|
(0)
N/A
|
(0)
-133%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+50%
|
(1)
N/A
|
(1)
-88%
|
(1)
-19%
|
(2)
-17%
|
(1)
+26%
|
(1)
+17%
|
(1)
+16%
|
(1)
+7%
|
(0)
+39%
|
(0)
+35%
|
0
N/A
|
0
+11%
|
0
+5%
|
(0)
N/A
|
(1)
-244%
|
(2)
-72%
|
(2)
-7%
|
(2)
+10%
|
(2)
+9%
|
(1)
+67%
|
0
N/A
|
1
+406%
|
1
+27%
|
1
-31%
|
1
-4%
|
(0)
N/A
|
(1)
-160%
|
(2)
-56%
|
(4)
-92%
|
(3)
+27%
|
(2)
+29%
|
(1)
+44%
|
1
N/A
|
1
-21%
|
1
-42%
|
1
-3%
|
0
-46%
|
1
+157%
|
2
+142%
|
3
+33%
|
3
-6%
|
3
-3%
|
2
-22%
|
1
-30%
|
2
+21%
|
1
-28%
|
0
-93%
|
(0)
N/A
|
(2)
-644%
|
(2)
-31%
|
(1)
+33%
|
(0)
+67%
|
1
N/A
|
2
+118%
|
3
+40%
|
3
+8%
|
3
-8%
|
2
-9%
|
2
-15%
|
1
-60%
|
0
-62%
|
1
+173%
|
1
+5%
|
1
+58%
|
1
-33%
|
(0)
N/A
|
(1)
-2 094%
|
(1)
-38%
|
(1)
+35%
|
(0)
+73%
|
(0)
+24%
|
0
N/A
|
1
+452%
|
0
-48%
|
(0)
N/A
|
(1)
-623%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(7)
|
(7)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
+2%
|
2
-10%
|
1
-13%
|
1
-57%
|
0
-63%
|
(0)
N/A
|
(0)
-133%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+50%
|
(1)
N/A
|
(1)
-88%
|
(1)
-18%
|
(2)
-17%
|
(1)
+26%
|
(1)
+16%
|
(1)
+15%
|
(1)
+5%
|
(0)
+35%
|
(0)
+31%
|
0
N/A
|
0
+13%
|
0
+9%
|
(0)
N/A
|
(1)
-221%
|
(2)
-70%
|
(3)
-8%
|
(2)
+9%
|
(2)
+6%
|
(1)
+50%
|
(0)
+71%
|
0
N/A
|
1
+76%
|
1
-8%
|
0
-22%
|
(1)
N/A
|
(2)
-165%
|
(3)
-58%
|
(4)
-71%
|
(4)
+17%
|
(3)
+23%
|
(2)
+27%
|
1
N/A
|
0
-56%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+121%
|
2
+32%
|
2
+3%
|
2
+5%
|
2
+1%
|
2
-14%
|
(2)
N/A
|
(3)
-41%
|
(6)
-111%
|
(7)
-8%
|
(4)
+35%
|
(5)
-11%
|
(2)
+56%
|
(1)
+46%
|
0
N/A
|
1
+495%
|
2
+60%
|
2
+14%
|
2
-5%
|
2
-6%
|
2
-13%
|
1
-27%
|
1
-54%
|
1
+103%
|
2
+69%
|
2
-10%
|
1
-16%
|
0
-69%
|
(1)
N/A
|
(1)
+21%
|
(1)
+46%
|
0
N/A
|
0
-3%
|
(0)
N/A
|
1
N/A
|
0
-62%
|
(0)
N/A
|
(1)
-367%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(5)
|
(5)
|
(9)
|
(9)
|
(4)
|
(5)
|
(2)
|
(1)
|
0
|
1
|
2
|
2
|
5
|
5
|
4
|
4
|
1
|
1
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
1
+3%
|
1
-11%
|
1
-13%
|
0
-55%
|
0
-64%
|
(0)
N/A
|
(0)
-143%
|
(0)
+82%
|
(0)
-100%
|
0
N/A
|
0
+100%
|
(0)
N/A
|
(1)
-75%
|
(1)
-16%
|
(1)
-16%
|
(1)
+20%
|
(1)
+25%
|
(1)
+11%
|
(1)
N/A
|
(1)
-16%
|
(0)
+21%
|
(0)
+89%
|
0
N/A
|
0
+1 900%
|
(0)
N/A
|
(1)
-228%
|
(1)
-72%
|
(1)
-2%
|
(1)
+9%
|
(1)
+7%
|
(1)
+49%
|
(0)
+79%
|
0
N/A
|
0
+271%
|
0
+27%
|
0
-79%
|
(1)
N/A
|
(1)
-102%
|
(2)
-62%
|
(3)
-63%
|
(2)
+21%
|
(2)
+16%
|
(1)
+22%
|
0
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
+62%
|
(0)
-251%
|
0
N/A
|
1
+118%
|
1
+30%
|
1
-7%
|
1
+14%
|
1
+6%
|
1
-7%
|
(5)
N/A
|
(5)
-15%
|
(9)
-58%
|
(9)
-6%
|
(4)
+52%
|
(5)
-12%
|
(2)
+54%
|
(2)
+21%
|
(1)
+70%
|
0
N/A
|
1
+155%
|
2
+62%
|
4
+135%
|
4
-3%
|
4
-7%
|
4
-10%
|
0
-92%
|
1
+166%
|
2
+104%
|
1
-20%
|
1
-19%
|
0
-82%
|
(1)
N/A
|
(1)
+15%
|
(1)
+35%
|
(0)
+75%
|
(0)
+22%
|
(0)
-194%
|
(0)
+98%
|
(0)
-2 757%
|
(1)
-141%
|
(1)
-88%
|
|
| EPS (Diluted) |
0.47
N/A
|
0.48
+2%
|
0.43
-10%
|
0.37
-14%
|
0.16
-57%
|
0.06
-63%
|
-0.04
N/A
|
-0.08
-100%
|
-0.01
+88%
|
-0.03
-200%
|
0.02
N/A
|
0.04
+100%
|
-0.18
N/A
|
-0.32
-78%
|
-0.37
-16%
|
-0.4
-8%
|
-0.32
+20%
|
-0.24
+25%
|
-0.2
+17%
|
-0.2
N/A
|
-0.24
-20%
|
-0.18
+25%
|
-0.01
+94%
|
0
N/A
|
0.08
N/A
|
-0.11
N/A
|
-0.32
-191%
|
-0.55
-72%
|
-0.56
-2%
|
-0.51
+9%
|
-0.47
+8%
|
-0.24
+49%
|
-0.05
+79%
|
0.03
N/A
|
0.1
+233%
|
0.13
+30%
|
0.03
-77%
|
-0.19
N/A
|
-0.39
-105%
|
-0.58
-49%
|
-0.98
-69%
|
-0.71
+28%
|
-0.56
+21%
|
-0.44
+21%
|
0.08
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.04
+43%
|
-0.09
-125%
|
0.1
N/A
|
0.24
+140%
|
0.32
+33%
|
0.31
-3%
|
0.35
+13%
|
0.37
+6%
|
0.34
-8%
|
-1.46
N/A
|
-1.68
-15%
|
-2.66
-58%
|
-2.81
-6%
|
-1.36
+52%
|
-1.52
-12%
|
-0.7
+54%
|
-0.52
+26%
|
-0.16
+69%
|
0.13
N/A
|
0.23
+77%
|
0.37
+61%
|
0.89
+141%
|
1.31
+47%
|
0.78
-40%
|
0.69
-12%
|
0.06
-91%
|
0.14
+133%
|
0.29
+107%
|
0.23
-21%
|
0.19
-17%
|
0.05
-74%
|
-0.41
N/A
|
-0.21
+49%
|
-0.22
-5%
|
-0.03
+86%
|
-0.04
-33%
|
-0.07
-75%
|
0
N/A
|
-0.09
N/A
|
-0.21
-133%
|
-0.39
-86%
|
|