Turk Hava Yollari AO
OTC:TKHVY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Turk Hava Yollari AO
OTC:TKHVY
|
TR |
Income Statement
Earnings Waterfall
Turk Hava Yollari AO
Income Statement
Turk Hava Yollari AO
| Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
46
|
48
|
49
|
7
|
4
|
2
|
2
|
70
|
76
|
113
|
133
|
81
|
129
|
78
|
76
|
75
|
44
|
83
|
83
|
80
|
83
|
90
|
106
|
122
|
129
|
131
|
117
|
116
|
120
|
127
|
142
|
135
|
143
|
143
|
134
|
156
|
145
|
142
|
154
|
158
|
167
|
171
|
178
|
198
|
199
|
211
|
217
|
221
|
228
|
230
|
241
|
235
|
245
|
253
|
252
|
241
|
251
|
260
|
276
|
272
|
397
|
401
|
409
|
329
|
317
|
316
|
310
|
324
|
368
|
419
|
484
|
536
|
557
|
570
|
559
|
543
|
516
|
0
|
0
|
0
|
|
| Revenue |
2 377
N/A
|
2 036
-14%
|
1 610
-21%
|
1 295
-20%
|
1 241
-4%
|
1 147
-8%
|
1 119
-2%
|
1 953
+75%
|
435
-78%
|
888
+104%
|
1 485
+67%
|
1 959
+32%
|
1 990
+2%
|
2 111
+6%
|
2 230
+6%
|
2 310
+4%
|
2 329
+1%
|
2 241
-4%
|
2 408
+7%
|
2 822
+17%
|
2 806
-1%
|
3 194
+14%
|
3 433
+7%
|
3 728
+9%
|
3 981
+7%
|
4 091
+3%
|
4 449
+9%
|
4 694
+6%
|
4 357
-7%
|
4 056
-7%
|
3 992
-2%
|
4 533
+14%
|
4 474
-1%
|
4 686
+5%
|
4 949
+6%
|
5 595
+13%
|
5 365
-4%
|
5 611
+5%
|
6 069
+8%
|
7 035
+16%
|
6 606
-6%
|
6 617
+0%
|
6 944
+5%
|
8 208
+18%
|
7 714
-6%
|
9 072
+18%
|
9 498
+5%
|
9 861
+4%
|
10 131
+3%
|
10 528
+4%
|
10 957
+4%
|
11 070
+1%
|
10 974
-1%
|
10 637
-3%
|
10 584
0%
|
10 522
-1%
|
10 491
0%
|
10 365
-1%
|
10 030
-3%
|
9 792
-2%
|
9 584
-2%
|
9 757
+2%
|
10 433
+7%
|
10 958
+5%
|
11 741
+7%
|
12 301
+5%
|
12 624
+3%
|
12 855
+2%
|
12 860
+0%
|
12 864
+0%
|
12 934
+1%
|
13 229
+2%
|
12 994
-2%
|
10 714
-18%
|
8 243
-23%
|
6 734
-18%
|
5 997
-11%
|
7 272
+21%
|
9 149
+26%
|
10 686
+17%
|
11 941
+12%
|
14 300
+20%
|
16 963
+19%
|
18 426
+9%
|
19 728
+7%
|
20 342
+3%
|
20 595
+1%
|
20 942
+2%
|
21 358
+2%
|
21 870
+2%
|
22 179
+1%
|
22 669
+2%
|
22 787
+1%
|
23 106
+1%
|
23 429
+1%
|
24 096
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 078)
|
(1 808)
|
(1 456)
|
(1 116)
|
(1 000)
|
(908)
|
(842)
|
(1 700)
|
(327)
|
(662)
|
(1 069)
|
(1 462)
|
(1 524)
|
(1 617)
|
(1 724)
|
(1 811)
|
(1 896)
|
(1 865)
|
(1 990)
|
(2 266)
|
(2 171)
|
(2 412)
|
(2 507)
|
(2 766)
|
(3 012)
|
(3 117)
|
(3 445)
|
(3 483)
|
(3 229)
|
(2 977)
|
(2 840)
|
(3 351)
|
(3 364)
|
(3 551)
|
(3 778)
|
(4 419)
|
(4 401)
|
(4 705)
|
(5 247)
|
(5 840)
|
(5 464)
|
(5 386)
|
(5 324)
|
(6 520)
|
(6 096)
|
(7 141)
|
(7 658)
|
(8 041)
|
(8 336)
|
(8 711)
|
(9 010)
|
(9 030)
|
(8 860)
|
(8 658)
|
(8 452)
|
(8 420)
|
(8 577)
|
(8 676)
|
(8 769)
|
(8 656)
|
(8 450)
|
(8 338)
|
(8 359)
|
(8 762)
|
(9 246)
|
(9 643)
|
(9 935)
|
(10 136)
|
(10 293)
|
(10 540)
|
(10 809)
|
(10 928)
|
(10 898)
|
(9 145)
|
(7 627)
|
(6 378)
|
(5 528)
|
(6 354)
|
(7 369)
|
(8 322)
|
(9 237)
|
(11 009)
|
(12 793)
|
(14 036)
|
(15 202)
|
(15 466)
|
(15 453)
|
(16 060)
|
(16 600)
|
(17 308)
|
(17 933)
|
(18 347)
|
(18 660)
|
(18 925)
|
(19 531)
|
(20 208)
|
|
| Gross Profit |
299
N/A
|
228
-24%
|
154
-33%
|
178
+16%
|
241
+35%
|
239
-1%
|
277
+16%
|
254
-9%
|
108
-57%
|
225
+108%
|
416
+85%
|
497
+19%
|
467
-6%
|
494
+6%
|
505
+2%
|
499
-1%
|
433
-13%
|
377
-13%
|
418
+11%
|
556
+33%
|
635
+14%
|
782
+23%
|
926
+18%
|
962
+4%
|
970
+1%
|
973
+0%
|
1 004
+3%
|
1 212
+21%
|
1 128
-7%
|
1 079
-4%
|
1 152
+7%
|
1 183
+3%
|
1 110
-6%
|
1 134
+2%
|
1 170
+3%
|
1 176
+1%
|
963
-18%
|
906
-6%
|
822
-9%
|
1 195
+45%
|
1 141
-5%
|
1 231
+8%
|
1 620
+32%
|
1 688
+4%
|
1 617
-4%
|
1 931
+19%
|
1 840
-5%
|
1 820
-1%
|
1 795
-1%
|
1 817
+1%
|
1 946
+7%
|
2 040
+5%
|
2 114
+4%
|
1 979
-6%
|
2 132
+8%
|
2 102
-1%
|
1 914
-9%
|
1 689
-12%
|
1 261
-25%
|
1 136
-10%
|
1 134
0%
|
1 419
+25%
|
2 074
+46%
|
2 196
+6%
|
2 495
+14%
|
2 658
+7%
|
2 689
+1%
|
2 719
+1%
|
2 567
-6%
|
2 324
-9%
|
2 125
-9%
|
2 301
+8%
|
2 096
-9%
|
1 569
-25%
|
616
-61%
|
356
-42%
|
469
+32%
|
918
+96%
|
1 780
+94%
|
2 364
+33%
|
2 704
+14%
|
3 291
+22%
|
4 170
+27%
|
4 390
+5%
|
4 526
+3%
|
4 876
+8%
|
5 142
+5%
|
4 882
-5%
|
4 758
-3%
|
4 562
-4%
|
4 246
-7%
|
4 322
+2%
|
4 127
-5%
|
4 181
+1%
|
3 898
-7%
|
3 888
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(598)
|
(550)
|
(444)
|
(321)
|
(293)
|
(260)
|
(244)
|
0
|
(110)
|
(207)
|
(309)
|
(397)
|
(397)
|
(420)
|
(428)
|
(429)
|
(441)
|
(399)
|
(427)
|
(496)
|
(477)
|
(543)
|
(566)
|
(573)
|
(589)
|
(576)
|
(585)
|
(644)
|
(603)
|
(580)
|
(592)
|
(691)
|
(681)
|
(706)
|
(753)
|
(869)
|
(854)
|
(883)
|
(840)
|
(923)
|
(1 000)
|
(993)
|
(819)
|
(1 024)
|
(950)
|
(1 099)
|
(1 165)
|
(1 212)
|
(1 238)
|
(1 296)
|
(1 305)
|
(1 344)
|
(1 340)
|
(1 322)
|
(1 321)
|
(1 318)
|
(1 368)
|
(1 423)
|
(1 452)
|
(1 386)
|
(1 313)
|
(1 259)
|
(1 246)
|
(1 296)
|
(1 404)
|
(1 449)
|
(1 450)
|
(1 448)
|
(1 472)
|
(1 490)
|
(1 562)
|
(1 619)
|
(1 531)
|
(1 199)
|
(992)
|
(725)
|
(669)
|
(842)
|
(897)
|
(1 008)
|
(1 105)
|
(1 252)
|
(1 419)
|
(1 634)
|
(1 812)
|
(1 966)
|
(2 048)
|
(2 089)
|
(2 199)
|
(2 168)
|
(2 165)
|
(2 034)
|
(1 967)
|
(1 962)
|
(1 949)
|
(1 809)
|
|
| Selling, General & Administrative |
(598)
|
(550)
|
(444)
|
(321)
|
(293)
|
(260)
|
(244)
|
0
|
(110)
|
(207)
|
(309)
|
(397)
|
(397)
|
(420)
|
(428)
|
(429)
|
(441)
|
(399)
|
(427)
|
(496)
|
(477)
|
(543)
|
(566)
|
(573)
|
(589)
|
(576)
|
(585)
|
(644)
|
(603)
|
(580)
|
(592)
|
(691)
|
(681)
|
(706)
|
(753)
|
(869)
|
(854)
|
(883)
|
(922)
|
(953)
|
(867)
|
(855)
|
(851)
|
(1 059)
|
(993)
|
(1 155)
|
(1 182)
|
(1 218)
|
(1 254)
|
(1 305)
|
(1 333)
|
(1 348)
|
(1 350)
|
(1 337)
|
(1 342)
|
(1 356)
|
(1 414)
|
(1 474)
|
(1 503)
|
(1 419)
|
(1 349)
|
(1 289)
|
(1 286)
|
(1 345)
|
(1 435)
|
(1 475)
|
(1 499)
|
(1 501)
|
(1 552)
|
(1 564)
|
(1 618)
|
(1 657)
|
(1 548)
|
(1 261)
|
(1 004)
|
(818)
|
(699)
|
(818)
|
(924)
|
(1 013)
|
(1 144)
|
(1 309)
|
(1 448)
|
(1 605)
|
(1 751)
|
(1 910)
|
(2 030)
|
(2 134)
|
(2 171)
|
(2 174)
|
(2 193)
|
(2 325)
|
(2 301)
|
(2 255)
|
(2 289)
|
(2 243)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(28)
|
(15)
|
(20)
|
(22)
|
(26)
|
(28)
|
(28)
|
(27)
|
(30)
|
(32)
|
(38)
|
(45)
|
(51)
|
(58)
|
(60)
|
(63)
|
(64)
|
(64)
|
(69)
|
(68)
|
(67)
|
(64)
|
(63)
|
(59)
|
(57)
|
(54)
|
(50)
|
(49)
|
(49)
|
(52)
|
(54)
|
(56)
|
(59)
|
(60)
|
(62)
|
(66)
|
(68)
|
(72)
|
(74)
|
(74)
|
(76)
|
(74)
|
(72)
|
(72)
|
(69)
|
(69)
|
(72)
|
(72)
|
(75)
|
(76)
|
(75)
|
(111)
|
(77)
|
(157)
|
(161)
|
(130)
|
(93)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
59
|
(118)
|
(119)
|
54
|
61
|
72
|
84
|
45
|
36
|
47
|
48
|
74
|
55
|
68
|
75
|
84
|
102
|
110
|
120
|
119
|
100
|
100
|
93
|
99
|
106
|
85
|
76
|
98
|
102
|
132
|
128
|
112
|
97
|
77
|
124
|
78
|
161
|
102
|
50
|
101
|
81
|
113
|
129
|
101
|
40
|
8
|
16
|
54
|
120
|
48
|
81
|
139
|
368
|
491
|
454
|
470
|
527
|
|
| Operating Income |
(299)
N/A
|
(322)
-8%
|
(290)
+10%
|
(143)
+51%
|
(52)
+63%
|
(20)
+61%
|
34
N/A
|
254
+655%
|
(2)
N/A
|
18
N/A
|
108
+502%
|
100
-7%
|
69
-31%
|
74
+7%
|
77
+4%
|
70
-10%
|
(8)
N/A
|
(22)
-179%
|
(9)
+60%
|
60
N/A
|
158
+163%
|
239
+51%
|
360
+51%
|
388
+8%
|
381
-2%
|
397
+4%
|
419
+6%
|
568
+36%
|
525
-8%
|
499
-5%
|
560
+12%
|
491
-12%
|
429
-13%
|
428
0%
|
418
-2%
|
307
-26%
|
110
-64%
|
23
-79%
|
(18)
N/A
|
272
N/A
|
141
-48%
|
238
+69%
|
801
+236%
|
664
-17%
|
668
+1%
|
832
+25%
|
675
-19%
|
608
-10%
|
557
-8%
|
522
-6%
|
641
+23%
|
696
+8%
|
774
+11%
|
657
-15%
|
811
+23%
|
784
-3%
|
546
-30%
|
266
-51%
|
(191)
N/A
|
(250)
-31%
|
(179)
+28%
|
160
N/A
|
828
+418%
|
900
+9%
|
1 091
+21%
|
1 209
+11%
|
1 239
+2%
|
1 271
+3%
|
1 095
-14%
|
834
-24%
|
563
-32%
|
682
+21%
|
565
-17%
|
370
-35%
|
(376)
N/A
|
(369)
+2%
|
(200)
+46%
|
76
N/A
|
883
+1 062%
|
1 356
+54%
|
1 599
+18%
|
2 039
+28%
|
2 751
+35%
|
2 756
+0%
|
2 714
-2%
|
2 910
+7%
|
3 094
+6%
|
2 793
-10%
|
2 559
-8%
|
2 394
-6%
|
2 081
-13%
|
2 288
+10%
|
2 160
-6%
|
2 219
+3%
|
1 949
-12%
|
2 079
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(34)
|
(29)
|
(25)
|
(18)
|
(3)
|
3
|
1
|
(282)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(46)
|
(48)
|
(49)
|
(7)
|
(5)
|
(149)
|
(409)
|
(23)
|
(696)
|
(493)
|
(155)
|
16
|
(271)
|
(246)
|
(407)
|
36
|
(8)
|
8
|
(284)
|
(90)
|
(152)
|
(303)
|
285
|
(158)
|
(61)
|
71
|
(336)
|
(73)
|
189
|
(1)
|
54
|
(78)
|
(158)
|
(48)
|
206
|
378
|
685
|
914
|
541
|
650
|
96
|
(219)
|
(143)
|
234
|
(252)
|
(450)
|
(499)
|
(640)
|
(475)
|
(303)
|
(330)
|
(280)
|
(253)
|
(158)
|
62
|
136
|
79
|
(36)
|
(382)
|
(579)
|
(343)
|
(402)
|
(62)
|
(314)
|
(410)
|
(124)
|
52
|
261
|
317
|
280
|
617
|
781
|
640
|
740
|
438
|
999
|
1 324
|
1 292
|
1 478
|
1 279
|
|
| Non-Reccuring Items |
192
|
190
|
186
|
169
|
110
|
73
|
67
|
0
|
63
|
(27)
|
(13)
|
0
|
65
|
162
|
201
|
0
|
46
|
316
|
164
|
0
|
163
|
(73)
|
24
|
0
|
236
|
181
|
220
|
0
|
(159)
|
(210)
|
(195)
|
0
|
40
|
(24)
|
(15)
|
0
|
(12)
|
123
|
0
|
(3)
|
0
|
0
|
0
|
195
|
(1)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
21
|
28
|
26
|
35
|
28
|
176
|
180
|
175
|
268
|
58
|
141
|
140
|
63
|
37
|
17
|
16
|
(6)
|
19
|
77
|
90
|
182
|
(34)
|
134
|
142
|
56
|
60
|
45
|
71
|
109
|
77
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
13
|
20
|
22
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
6
|
6
|
1
|
0
|
(7)
|
(19)
|
(2)
|
0
|
3
|
16
|
2
|
0
|
(19)
|
(20)
|
(16)
|
(15)
|
51
|
52
|
49
|
50
|
6
|
5
|
6
|
(22)
|
(74)
|
(73)
|
(74)
|
(47)
|
4
|
4
|
4
|
0
|
2
|
1
|
1
|
(18)
|
(17)
|
(16)
|
(6)
|
27
|
28
|
(14)
|
(27)
|
(37)
|
(40)
|
(18)
|
(24)
|
(23)
|
(24)
|
(3)
|
47
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
332
|
(138)
|
28
|
35
|
(23)
|
10
|
(168)
|
(188)
|
76
|
(2)
|
(120)
|
(54)
|
79
|
(72)
|
127
|
232
|
(81)
|
553
|
363
|
255
|
417
|
837
|
834
|
793
|
(55)
|
(40)
|
85
|
115
|
(4)
|
(45)
|
(55)
|
(95)
|
(24)
|
(5)
|
(9)
|
(18)
|
(18)
|
(19)
|
(29)
|
(25)
|
(21)
|
(21)
|
(11)
|
(19)
|
(26)
|
(27)
|
(36)
|
(25)
|
(29)
|
(20)
|
(12)
|
(21)
|
(27)
|
469
|
458
|
463
|
(30)
|
(46)
|
(60)
|
(63)
|
(71)
|
(68)
|
(39)
|
(47)
|
(44)
|
(40)
|
9
|
(38)
|
(40)
|
(72)
|
(131)
|
(82)
|
(57)
|
(75)
|
(84)
|
(95)
|
(91)
|
(40)
|
19
|
27
|
128
|
237
|
295
|
364
|
324
|
(73)
|
(188)
|
(259)
|
(80)
|
|
| Pre-Tax Income |
(141)
N/A
|
(161)
-14%
|
(130)
+19%
|
8
N/A
|
55
+587%
|
55
+0%
|
102
+85%
|
304
+197%
|
(77)
N/A
|
19
N/A
|
130
+577%
|
77
-41%
|
144
+87%
|
68
-53%
|
90
+33%
|
135
+49%
|
(10)
N/A
|
127
N/A
|
52
-59%
|
132
+153%
|
245
+85%
|
144
-41%
|
207
+44%
|
285
+38%
|
474
+66%
|
449
-5%
|
740
+65%
|
1 001
+35%
|
931
-7%
|
878
-6%
|
752
-14%
|
475
-37%
|
435
-8%
|
517
+19%
|
255
-51%
|
243
-5%
|
(100)
N/A
|
(212)
-112%
|
172
N/A
|
87
-50%
|
74
-14%
|
300
+302%
|
447
+49%
|
770
+72%
|
838
+9%
|
806
-4%
|
707
-12%
|
507
-28%
|
379
-25%
|
455
+20%
|
810
+78%
|
1 046
+29%
|
1 430
+37%
|
1 538
+8%
|
1 343
-13%
|
1 407
+5%
|
624
-56%
|
16
-97%
|
(375)
N/A
|
(59)
+84%
|
23
N/A
|
219
+852%
|
844
+285%
|
279
-67%
|
626
+124%
|
860
+37%
|
872
+1%
|
954
+9%
|
778
-18%
|
598
-23%
|
533
-11%
|
876
+64%
|
737
-16%
|
522
-29%
|
(524)
N/A
|
(926)
-77%
|
(474)
+49%
|
(315)
+34%
|
803
N/A
|
1 023
+27%
|
1 113
+9%
|
1 830
+64%
|
2 686
+47%
|
2 939
+9%
|
3 095
+5%
|
3 327
+7%
|
3 906
+17%
|
3 641
-7%
|
3 533
-3%
|
3 531
0%
|
2 921
-17%
|
3 647
+25%
|
3 433
-6%
|
3 370
-2%
|
3 274
-3%
|
3 402
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(15)
|
(31)
|
(74)
|
7
|
(19)
|
(50)
|
(2)
|
(11)
|
8
|
2
|
(32)
|
(23)
|
(54)
|
(15)
|
(7)
|
(1)
|
17
|
(25)
|
(81)
|
(127)
|
(113)
|
(154)
|
(131)
|
(165)
|
(155)
|
(111)
|
(115)
|
(69)
|
(85)
|
(56)
|
(53)
|
45
|
41
|
(69)
|
(76)
|
79
|
(15)
|
(62)
|
(128)
|
(242)
|
(193)
|
(128)
|
(148)
|
(115)
|
(80)
|
(158)
|
(201)
|
(330)
|
(375)
|
(344)
|
(338)
|
(129)
|
0
|
104
|
(18)
|
(52)
|
(83)
|
(195)
|
(56)
|
(116)
|
(162)
|
(157)
|
(201)
|
(168)
|
(89)
|
(83)
|
(88)
|
(47)
|
(185)
|
74
|
90
|
26
|
132
|
(119)
|
(64)
|
(54)
|
(133)
|
(209)
|
(214)
|
(298)
|
(471)
|
(645)
|
2 380
|
2 481
|
2 791
|
3 024
|
(222)
|
(278)
|
(467)
|
(536)
|
(494)
|
|
| Income from Continuing Operations |
(141)
|
(161)
|
(130)
|
8
|
55
|
40
|
71
|
230
|
(70)
|
(0)
|
80
|
75
|
133
|
76
|
93
|
103
|
(33)
|
73
|
37
|
125
|
244
|
161
|
182
|
204
|
347
|
335
|
586
|
870
|
767
|
723
|
641
|
360
|
366
|
433
|
199
|
190
|
(55)
|
(172)
|
104
|
11
|
153
|
285
|
384
|
643
|
597
|
613
|
580
|
359
|
263
|
375
|
652
|
845
|
1 100
|
1 163
|
999
|
1 069
|
495
|
16
|
(271)
|
(77)
|
(29)
|
136
|
649
|
223
|
510
|
698
|
715
|
753
|
610
|
509
|
450
|
788
|
690
|
337
|
(450)
|
(836)
|
(448)
|
(183)
|
684
|
959
|
1 059
|
1 697
|
2 477
|
2 725
|
2 797
|
2 856
|
3 261
|
6 021
|
6 014
|
6 322
|
5 945
|
3 425
|
3 155
|
2 903
|
2 738
|
2 908
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
2
|
2
|
|
| Net Income (Common) |
(141)
N/A
|
(161)
-14%
|
(130)
+19%
|
8
N/A
|
55
+587%
|
40
-28%
|
71
+79%
|
230
+222%
|
(70)
N/A
|
(0)
+100%
|
80
N/A
|
75
-6%
|
133
+77%
|
76
-43%
|
93
+22%
|
103
+11%
|
(33)
N/A
|
73
N/A
|
37
-50%
|
125
+238%
|
244
+96%
|
161
-34%
|
182
+13%
|
204
+12%
|
347
+70%
|
335
-3%
|
586
+75%
|
870
+48%
|
767
-12%
|
723
-6%
|
641
-11%
|
360
-44%
|
366
+2%
|
433
+18%
|
199
-54%
|
190
-4%
|
(55)
N/A
|
(172)
-214%
|
104
N/A
|
11
-89%
|
153
+1 288%
|
285
+86%
|
384
+35%
|
643
+67%
|
597
-7%
|
613
+3%
|
580
-5%
|
359
-38%
|
263
-27%
|
375
+42%
|
652
+74%
|
845
+30%
|
1 100
+30%
|
1 163
+6%
|
999
-14%
|
1 069
+7%
|
495
-54%
|
16
-97%
|
(271)
N/A
|
(77)
+72%
|
(29)
+62%
|
136
N/A
|
649
+377%
|
223
-66%
|
510
+129%
|
698
+37%
|
715
+2%
|
753
+5%
|
610
-19%
|
509
-17%
|
450
-12%
|
788
+75%
|
690
-12%
|
337
-51%
|
(450)
N/A
|
(836)
-86%
|
(448)
+46%
|
(183)
+59%
|
684
N/A
|
959
+40%
|
1 059
+10%
|
1 697
+60%
|
2 477
+46%
|
2 725
+10%
|
2 797
+3%
|
2 856
+2%
|
3 261
+14%
|
6 021
+85%
|
6 014
0%
|
6 322
+5%
|
5 946
-6%
|
3 425
-42%
|
3 155
-8%
|
2 906
-8%
|
2 740
-6%
|
2 910
+6%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.11
-10%
|
-0.09
+18%
|
0.01
N/A
|
0.04
+300%
|
0.03
-25%
|
0.06
+100%
|
0.17
+183%
|
-0.05
N/A
|
0
N/A
|
0.06
N/A
|
0.05
-17%
|
0.1
+100%
|
0.06
-40%
|
0.07
+17%
|
0.07
N/A
|
-0.02
N/A
|
0.06
N/A
|
0.03
-50%
|
0.09
+200%
|
0.18
+100%
|
0.12
-33%
|
0.14
+17%
|
0.15
+7%
|
0.25
+67%
|
0.24
-4%
|
0.42
+75%
|
0.63
+50%
|
0.56
-11%
|
0.53
-5%
|
0.47
-11%
|
0.26
-45%
|
0.27
+4%
|
0.31
+15%
|
0.14
-55%
|
0.14
N/A
|
-0.04
N/A
|
-0.12
-200%
|
0.08
N/A
|
0.01
-88%
|
0.11
+1 000%
|
0.2
+82%
|
0.27
+35%
|
0.47
+74%
|
0.42
-11%
|
0.44
+5%
|
0.42
-5%
|
0.26
-38%
|
0.2
-23%
|
0.28
+40%
|
0.48
+71%
|
0.61
+27%
|
0.8
+31%
|
0.84
+5%
|
0.72
-14%
|
0.77
+7%
|
0.35
-55%
|
0.01
-97%
|
-0.2
N/A
|
-0.06
+70%
|
-0.02
+67%
|
0.1
N/A
|
0.48
+380%
|
0.16
-67%
|
0.38
+138%
|
0.51
+34%
|
0.52
+2%
|
0.55
+6%
|
0.44
-20%
|
0.37
-16%
|
0.32
-14%
|
0.57
+78%
|
0.49
-14%
|
0.23
-53%
|
-0.34
N/A
|
-0.61
-79%
|
-0.29
+52%
|
-0.14
+52%
|
0.49
N/A
|
0.69
+41%
|
0.77
+12%
|
1.23
+60%
|
1.8
+46%
|
1.97
+9%
|
2.03
+3%
|
2.07
+2%
|
2.36
+14%
|
4.36
+85%
|
4.25
-3%
|
4.57
+8%
|
4.3
-6%
|
2.48
-42%
|
2.28
-8%
|
2.1
-8%
|
1.98
-6%
|
2.11
+7%
|
|