TILT Holdings Inc
OTC:TLLTF
Balance Sheet
Balance Sheet Decomposition
TILT Holdings Inc
TILT Holdings Inc
Balance Sheet
TILT Holdings Inc
| Jan-2017 | Jan-2018 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
1
|
97
|
3
|
7
|
4
|
2
|
2
|
3
|
|
| Cash Equivalents |
0
|
1
|
97
|
3
|
7
|
4
|
2
|
2
|
3
|
|
| Short-Term Investments |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
11
|
29
|
25
|
35
|
27
|
18
|
12
|
|
| Accounts Receivables |
0
|
0
|
2
|
20
|
15
|
32
|
27
|
18
|
12
|
|
| Other Receivables |
0
|
0
|
8
|
9
|
10
|
2
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
7
|
57
|
64
|
56
|
53
|
33
|
23
|
|
| Other Current Assets |
4
|
0
|
12
|
7
|
6
|
6
|
4
|
3
|
3
|
|
| Total Current Assets |
5
|
9
|
126
|
95
|
102
|
101
|
86
|
56
|
41
|
|
| PP&E Net |
0
|
6
|
51
|
103
|
78
|
73
|
73
|
66
|
44
|
|
| PP&E Gross |
0
|
6
|
0
|
103
|
78
|
73
|
73
|
66
|
44
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
5
|
9
|
17
|
24
|
32
|
52
|
|
| Intangible Assets |
0
|
0
|
20
|
187
|
139
|
129
|
103
|
85
|
45
|
|
| Goodwill |
0
|
0
|
7
|
138
|
88
|
71
|
21
|
18
|
18
|
|
| Note Receivable |
0
|
0
|
17
|
22
|
14
|
2
|
4
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
7
|
6
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
7
|
0
|
1
|
6
|
3
|
|
| Other Assets |
0
|
0
|
7
|
138
|
88
|
71
|
21
|
18
|
18
|
|
| Total Assets |
5
N/A
|
15
+210%
|
221
+1 369%
|
546
+147%
|
430
-21%
|
381
-11%
|
294
-23%
|
231
-21%
|
151
-35%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
1
|
14
|
40
|
32
|
38
|
49
|
46
|
50
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
7
|
5
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
6
|
42
|
60
|
18
|
29
|
|
| Other Current Liabilities |
0
|
0
|
2
|
7
|
6
|
13
|
11
|
10
|
6
|
|
| Total Current Liabilities |
0
|
2
|
16
|
50
|
44
|
99
|
125
|
76
|
87
|
|
| Long-Term Debt |
0
|
0
|
0
|
87
|
79
|
51
|
45
|
79
|
87
|
|
| Deferred Income Tax |
0
|
0
|
0
|
25
|
23
|
0
|
1
|
0
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
5
|
1
|
14
|
13
|
|
| Total Liabilities |
0
N/A
|
2
+1 598%
|
16
+964%
|
162
+890%
|
147
-10%
|
156
+6%
|
173
+11%
|
169
-2%
|
189
+12%
|
|
| Equity | ||||||||||
| Common Stock |
7
|
18
|
621
|
850
|
852
|
855
|
858
|
856
|
856
|
|
| Retained Earnings |
2
|
6
|
505
|
568
|
786
|
855
|
963
|
1 020
|
1 121
|
|
| Additional Paid In Capital |
0
|
1
|
91
|
102
|
216
|
225
|
225
|
225
|
226
|
|
| Other Equity |
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
5
N/A
|
14
+183%
|
205
+1 415%
|
384
+87%
|
283
-26%
|
225
-20%
|
121
-46%
|
62
-49%
|
37
N/A
|
|
| Total Liabilities & Equity |
5
N/A
|
15
+210%
|
221
+1 369%
|
546
+147%
|
430
-21%
|
381
-11%
|
294
-23%
|
231
-21%
|
151
-35%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
245
|
245
|
94
|
362
|
367
|
374
|
378
|
385
|
391
|
|