Tingo Inc
OTC:TMNA
Cash Flow Statement
Cash Flow Statement
Tingo Inc
| Jun-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
5
|
(39)
|
(6)
|
67
|
152
|
451
|
400
|
316
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
247
|
354
|
461
|
559
|
379
|
272
|
165
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
221
|
89
|
298
|
337
|
26
|
157
|
(52)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
0
|
133
|
111
|
89
|
99
|
87
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
261
|
339
|
362
|
261
|
122
|
62
|
49
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
73
|
163
|
159
|
(192)
|
(203)
|
(293)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(90)
|
663
|
479
|
50
|
34
|
(1 024)
|
(839)
|
(409)
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(1)
-100%
|
(2)
-150%
|
(2)
N/A
|
(2)
N/A
|
(1)
+7%
|
(1)
+57%
|
(1)
-17%
|
(1)
-14%
|
(1)
N/A
|
(1)
-13%
|
(1)
-22%
|
(1)
+18%
|
(1)
+22%
|
(1)
+29%
|
28
N/A
|
1 353
+4 664%
|
1 255
-7%
|
1 237
-1%
|
1 343
+9%
|
(46)
N/A
|
52
N/A
|
70
+35%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1 220)
|
0
|
0
|
(1 219)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-133%
|
(0)
+43%
|
(1)
-25%
|
(0)
+60%
|
0
N/A
|
(0)
N/A
|
(1)
-1 100%
|
(1 221)
-101 617%
|
0
N/A
|
0
N/A
|
(1 219)
N/A
|
(203)
+83%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
89
|
24
|
0
|
(69)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
84
|
84
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+100%
|
1
+50%
|
3
+333%
|
3
-4%
|
2
-12%
|
2
-9%
|
0
N/A
|
0
N/A
|
1
+225%
|
2
+15%
|
1
-7%
|
1
-29%
|
0
-70%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
92
N/A
|
89
-3%
|
108
+21%
|
108
N/A
|
15
-86%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(32)
|
(37)
|
(33)
|
9
|
13
|
18
|
14
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-9%
|
1
-30%
|
1
-29%
|
(1)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-33%
|
(0)
+50%
|
(1)
-25%
|
(3)
-480%
|
100
N/A
|
(3)
N/A
|
76
N/A
|
221
+191%
|
(128)
N/A
|
(25)
+80%
|
(104)
-310%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(1)
-100%
|
(2)
-150%
|
(2)
N/A
|
(2)
N/A
|
(1)
+7%
|
(1)
+57%
|
(1)
-17%
|
(1)
-57%
|
(1)
N/A
|
(1)
-18%
|
(2)
-23%
|
(1)
+31%
|
(1)
+18%
|
(1)
+44%
|
27
N/A
|
133
+384%
|
1 255
+846%
|
1 237
-1%
|
123
-90%
|
(46)
N/A
|
52
N/A
|
70
+35%
|
|