Watchlist Manager

Watchlist

Price: 25 USD 4.17% Market Closed

Market Cap: $24.8m

Income Statement

Operating Income

Currency: USD

		Jul-1991	Oct-1991	Jan-1992	Apr-1992	Jul-1992	Oct-1992	Jan-1993	Apr-1993	Jul-1993	Oct-1993	Jan-1994	Apr-1994	Jul-1994	Oct-1994	Jan-1995	Apr-1995	Jul-1995	Oct-1995	Jan-1996	Apr-1996	Jul-1996	Oct-1996	Jan-1997	Apr-1997	Jul-1997	Oct-1997	Jan-1998	Apr-1998	Jul-1998	Oct-1998	Jan-1999	Apr-1999	Jul-1999	Oct-1999	Jan-2000	Apr-2000	Jul-2000	Oct-2000	Jan-2001	Apr-2001	Jul-2001
Revenue
Interest Expense		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1
Revenue		9 N/A	8 -2%	9 +5%	8 -7%	8 +1%	8 -3%	9 +14%	11 +17%	11 +1%	12 +15%	12 -7%	11 -2%	10 -11%	12 +16%	12 +4%	13 +4%	12 -2%	13 +4%	13 +0%	13 -2%	13 +0%	13 +3%	14 +9%	16 +10%	18 +13%	19 +6%	20 +5%	22 +9%	22 +1%	23 +4%	23 0%	22 -4%	22 +1%	22 +1%	24 +6%	25 +7%	26 +3%	26 -1%	25 -2%	23 -8%	22 -3%
Gross Profit
Cost of Revenue		(5)	(5)	(6)	(5)	(6)	(6)	(7)	(8)	(9)	(9)	(8)	(8)	(6)	(7)	(7)	(7)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	(10)	(11)	(11)	(12)	(13)	(13)	(13)	(13)	(13)	(14)	(14)	(14)	(16)	(16)	(16)	(16)	(14)	(15)
Gross Profit		3 N/A	3 -2%	3 +2%	3 -13%	2 -12%	2 -19%	2 +13%	3 +20%	2 -18%	3 +57%	3 -5%	3 +7%	4 +3%	5 +40%	5 +5%	6 +5%	5 -14%	5 +4%	5 0%	5 -2%	5 +1%	5 +4%	6 +12%	6 +8%	7 +12%	8 +9%	8 +2%	9 +13%	9 +3%	9 +4%	9 +1%	9 -7%	8 -2%	9 +3%	9 +5%	10 +4%	10 +6%	10 -6%	9 -2%	9 -7%	8 -11%
Operating Income
Operating Expenses		(3)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(3)	(4)	(4)	(3)	(3)	(4)	(4)	(4)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(6)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	(8)	(8)	(8)
Selling, General & Administrative		(3)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(3)	(4)	(4)	(3)	(3)	(4)	(4)	(4)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(6)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	(8)	(8)	(8)
Operating Income		0 N/A	0 -48%	(0) N/A	(1) -1 000%	(1) -77%	(2) -47%	(2) +11%	(1) +19%	(1) +46%	(0) +38%	(0) +18%	0 N/A	1 +157%	1 +100%	1 +20%	1 +5%	1 +7%	1 -2%	1 -4%	1 -1%	1 -5%	1 +14%	2 +20%	2 +5%	2 +14%	2 +5%	2 -5%	3 +22%	2 -5%	2 -4%	2 -11%	1 -29%	1 -21%	1 +24%	2 +22%	2 +6%	2 +8%	2 -15%	1 -20%	1 -53%	0 -96%
Pre-Tax Income
Interest Income Expense		0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Total Other Income		(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	(0)	(0)	(0)	(0)	(0)
Pre-Tax Income		(0) N/A	(0) -80%	(0) -78%	(1) -158%	(2) -43%	(2) -36%	(2) +6%	(2) +11%	(1) +31%	(1) +16%	(1) +14%	(0) +73%	0 N/A	1 +457%	1 +32%	1 +6%	1 +5%	1 -2%	1 -3%	1 +1%	1 +7%	1 +17%	2 +23%	2 +6%	2 +13%	2 +6%	2 -8%	2 +22%	2 -11%	2 -6%	2 -12%	1 -34%	1 -26%	1 +14%	1 +12%	1 -6%	1 -5%	1 -41%	0 -53%	(0) N/A	(1) -115%
Net Income
Tax Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	1	1	1	1	1	1	1	1	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(0)	(0)	(0)	0
Income from Continuing Operations		(0)	(0)	(0)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(0)	0	1	1	1	2	2	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	0	0	(0)	(1)	(1)
Net Income (Common)		(0) N/A	(0) -80%	(0) -78%	(1) -158%	(2) -56%	(2) -24%	(2) +18%	(2) -1%	(1) +31%	(1) +16%	(1) -14%	(0) +72%	0 N/A	1 N/A	1 +33%	1 +3%	2 +164%	2 -1%	2 -1%	2 +1%	2 +2%	2 +2%	2 +5%	2 -1%	1 -55%	1 +9%	1 -4%	1 +31%	1 -3%	1 -7%	1 -15%	1 -33%	1 -5%	1 +10%	1 +23%	1 -9%	0 -48%	0 -63%	(0) N/A	(1) -3 263%	(1) -59%
EPS (Diluted)		-0.16 N/A	-0.28 -75%	-0.49 -75%	-1.27 -159%	-1.98 -56%	-2.47 -25%	-1.95 +21%	-1.92 +2%	-1.34 +30%	-1.1 +18%	-1.26 -15%	-0.35 +72%	0 N/A	0.53 N/A	0.7 +32%	0.72 +3%	1.36 +89%	1.33 -2%	1.32 -1%	1.36 +3%	1.39 +2%	1.36 -2%	1.44 +6%	1.43 -1%	0.65 -55%	0.67 +3%	0.65 -3%	0.86 +32%	0.84 -2%	0.8 -5%	0.68 -15%	0.5 -26%	0.48 -4%	0.69 +44%	0.85 +23%	0.79 -7%	0.41 -48%	0.16 -61%	-0.02 N/A	-0.55 -2 650%	-0.87 -58%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 325,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.