Trilogy AI Corp
OTC:TRAIF
Income Statement
Earnings Waterfall
Trilogy AI Corp
Income Statement
Trilogy AI Corp
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
+129%
|
0
-16%
|
0
+7%
|
0
-37%
|
0
-24%
|
0
-62%
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
+19%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-149%
|
(1)
+17%
|
(1)
-1%
|
(2)
-69%
|
(3)
-73%
|
(3)
0%
|
(3)
+2%
|
(2)
+30%
|
(1)
+74%
|
(1)
+5%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-155%
|
(1)
+16%
|
(1)
-2%
|
(2)
-68%
|
(3)
-70%
|
(3)
0%
|
(3)
+2%
|
(2)
+30%
|
(1)
+74%
|
(1)
+4%
|
|
| Net Income | ||||||||||||
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-155%
|
(1)
+16%
|
(1)
-2%
|
(2)
-68%
|
(4)
-111%
|
(4)
-1%
|
(4)
+0%
|
(3)
+24%
|
(1)
+78%
|
(1)
+13%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.11
-175%
|
-0.08
+27%
|
-0.08
N/A
|
-0.14
-75%
|
-0.06
+57%
|
-0.28
-367%
|
-0.28
N/A
|
-0.21
+25%
|
-0.03
+86%
|
-0.03
N/A
|
|