TuSimple Holdings Inc
OTC:TSPH
Balance Sheet
Balance Sheet Decomposition
TuSimple Holdings Inc
TuSimple Holdings Inc
Balance Sheet
TuSimple Holdings Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
99
|
64
|
311
|
1 338
|
615
|
193
|
225
|
|
| Cash Equivalents |
99
|
64
|
311
|
1 338
|
615
|
193
|
225
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
377
|
535
|
140
|
|
| Total Receivables |
4
|
4
|
5
|
2
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
1
|
2
|
1
|
0
|
0
|
|
| Other Receivables |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
3
|
4
|
14
|
14
|
16
|
183
|
|
| Total Current Assets |
104
|
71
|
320
|
1 353
|
1 008
|
744
|
548
|
|
| PP&E Net |
13
|
22
|
22
|
36
|
62
|
45
|
20
|
|
| PP&E Gross |
13
|
22
|
22
|
36
|
62
|
45
|
20
|
|
| Accumulated Depreciation |
3
|
8
|
16
|
24
|
15
|
17
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Note Receivable |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Other Long-Term Assets |
1
|
4
|
5
|
7
|
5
|
5
|
8
|
|
| Total Assets |
119
N/A
|
97
-19%
|
347
+259%
|
1 396
+303%
|
1 074
-23%
|
794
-26%
|
593
-25%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
5
|
5
|
10
|
5
|
6
|
|
| Accrued Liabilities |
4
|
7
|
21
|
35
|
46
|
29
|
19
|
|
| Short-Term Debt |
0
|
0
|
5
|
2
|
2
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
8
|
10
|
51
|
14
|
14
|
5
|
179
|
|
| Total Current Liabilities |
11
|
17
|
81
|
56
|
72
|
38
|
203
|
|
| Long-Term Debt |
0
|
5
|
4
|
8
|
6
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
2
|
5
|
42
|
37
|
18
|
|
| Total Liabilities |
12
N/A
|
22
+83%
|
87
+293%
|
69
-21%
|
120
+73%
|
75
-38%
|
221
+196%
|
|
| Equity | ||||||||
| Common Stock |
181
|
294
|
665
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
74
|
219
|
405
|
1 138
|
1 610
|
1 890
|
2 245
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2 465
|
2 568
|
2 611
|
2 617
|
|
| Other Equity |
0
|
1
|
0
|
0
|
4
|
1
|
1
|
|
| Total Equity |
107
N/A
|
74
-31%
|
259
+249%
|
1 327
+412%
|
955
-28%
|
720
-25%
|
372
-48%
|
|
| Total Liabilities & Equity |
119
N/A
|
97
-19%
|
347
+259%
|
1 396
+303%
|
1 074
-23%
|
794
-26%
|
593
-25%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
212
|
212
|
212
|
222
|
226
|
231
|
233
|
|