Texas Gulf Energy Inc
OTC:TXGE
Cash Flow Statement
Cash Flow Statement
Texas Gulf Energy Inc
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
1
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
2
|
3
|
3
|
3
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
-7%
|
(0)
N/A
|
(0)
-33%
|
(0)
+61%
|
(0)
+37%
|
0
N/A
|
0
N/A
|
1
+2 656%
|
(0)
N/A
|
1
N/A
|
1
-29%
|
(0)
N/A
|
(1)
-76%
|
(2)
-312%
|
(3)
-34%
|
(3)
+6%
|
(2)
+39%
|
(1)
+41%
|
(0)
+99%
|
1
N/A
|
1
+8%
|
1
-18%
|
1
+22%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-2 252%
|
(1)
-4%
|
(1)
-17%
|
(1)
+2%
|
(0)
+78%
|
(0)
N/A
|
(0)
+77%
|
2
N/A
|
2
+1%
|
3
+2%
|
2
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
2
|
1
|
1
|
2
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-3 089%
|
(0)
+55%
|
(1)
-90%
|
(1)
-7%
|
3
N/A
|
4
+53%
|
4
0%
|
4
-8%
|
2
-52%
|
(1)
N/A
|
(0)
+68%
|
0
N/A
|
(4)
N/A
|
(4)
-2%
|
(4)
-4%
|
(4)
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-7%
|
(0)
N/A
|
(0)
+67%
|
(0)
-58%
|
(0)
+37%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-281%
|
1
N/A
|
0
-57%
|
3
+734%
|
3
+13%
|
1
-68%
|
(0)
N/A
|
(2)
-423%
|
(3)
-17%
|
(2)
+43%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+0%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
-7%
|
(0)
N/A
|
(0)
-33%
|
(0)
+61%
|
(0)
+37%
|
0
N/A
|
0
N/A
|
1
+2 656%
|
(0)
N/A
|
1
N/A
|
1
-29%
|
(0)
N/A
|
(1)
-242%
|
(3)
-139%
|
(4)
-35%
|
(4)
+2%
|
(2)
+45%
|
(2)
+30%
|
(0)
+88%
|
1
N/A
|
1
+11%
|
1
-16%
|
1
+20%
|
|