Protext Mobility Inc
OTC:TXTM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Protext Mobility Inc
OTC:TXTM
|
US |
|
A
|
Abans Holdings Ltd
NSE:AHL
|
IN |
|
I
|
Inin Group AS
OSE:ININ
|
NO |
|
Halwani Brothers Co SJSC
SAU:6001
|
SA |
|
Saizeriya Co Ltd
TSE:7581
|
JP |
|
W
|
WMG Holdings Bhd
KLSE:WMG
|
MY |
|
Friwo AG
XETRA:CEA
|
DE |
|
Manali Petrochemicals Ltd
NSE:MANALIPETC
|
IN |
|
Global Dining Holdings Ltd
HKEX:8496
|
SG |
|
Garware Technical Fibres Ltd
NSE:GARFIBRES
|
IN |
|
Zhejiang Zhaolong Interconnect Technology Co Ltd
SZSE:300913
|
CN |
|
Jiangsu Leili Motor Co Ltd
SZSE:300660
|
CN |
|
Narendra Properties Ltd
BSE:531416
|
IN |
|
Askul Corp
TSE:2678
|
JP |
|
C
|
Cambi ASA
OSE:CAMBI
|
NO |
|
C
|
Changzhou Xiangming Intelligent Drive System Corporation
SZSE:301226
|
CN |
|
C
|
Central Holding Group Co Ltd
HKEX:1735
|
HK |
|
Rithwik Facility Management Services Ltd
BSE:540843
|
IN |
|
G
|
Gansu Qilianshan Cement Group Co Ltd
SSE:600720
|
CN |
|
Paramount Bed Holdings Co Ltd
TSE:7817
|
JP |
|
H
|
Handal Energy Bhd
KLSE:HANDAL
|
MY |
|
Fitipower Integrated Technology Inc
TWSE:4961
|
TW |
|
Aeon Credit Service Asia Co Ltd
HKEX:900
|
HK |
|
Themis Medicare Ltd
NSE:THEMISMED
|
IN |
Income Statement
Earnings Waterfall
Protext Mobility Inc
Income Statement
Protext Mobility Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+27%
|
0
N/A
|
0
N/A
|
0
-23%
|
0
+29%
|
0
N/A
|
0
N/A
|
0
-36%
|
0
+56%
|
0
-25%
|
0
-33%
|
0
-47%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Gross Profit |
(0)
N/A
|
(0)
-56%
|
(0)
-25%
|
(0)
-10%
|
(0)
-110%
|
(0)
+0%
|
(0)
+4%
|
(0)
+5%
|
(0)
+65%
|
(0)
-9%
|
(0)
N/A
|
(0)
-13%
|
(0)
-90%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
-1%
|
(4)
-13%
|
(4)
+6%
|
(4)
-7%
|
(4)
+3%
|
(4)
+14%
|
(3)
+7%
|
(3)
+20%
|
(2)
+16%
|
(2)
+7%
|
(2)
+12%
|
(2)
+20%
|
(1)
+12%
|
(1)
+16%
|
(1)
+8%
|
(1)
+10%
|
(1)
+2%
|
(1)
-6%
|
(1)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-2%
|
(5)
-14%
|
(5)
+4%
|
(6)
-14%
|
(6)
-4%
|
(5)
+15%
|
(5)
+10%
|
(4)
+20%
|
(3)
+23%
|
(3)
-1%
|
(3)
+8%
|
(2)
+16%
|
(2)
+9%
|
(2)
+13%
|
(2)
+1%
|
(1)
+15%
|
(2)
-6%
|
(2)
-22%
|
(2)
+7%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(7)
N/A
|
(11)
-69%
|
(12)
-12%
|
(11)
+13%
|
(13)
-25%
|
(9)
+31%
|
(8)
+15%
|
(7)
+12%
|
(4)
+41%
|
(3)
+20%
|
(3)
-1%
|
(3)
+6%
|
(3)
+13%
|
(2)
+8%
|
(2)
+10%
|
(2)
+1%
|
(2)
+11%
|
(2)
-5%
|
(2)
-17%
|
(2)
+6%
|
|
| EPS (Diluted) |
-68.61
N/A
|
-110.4
-61%
|
-88
+20%
|
-71.06
+19%
|
-95.99
-35%
|
-48.84
+49%
|
-39.29
+20%
|
-32.95
+16%
|
-21.92
+33%
|
-11.53
+47%
|
-11.24
+3%
|
-10.16
+10%
|
-8.94
+12%
|
-5.67
+37%
|
-3.08
+46%
|
-2.45
+20%
|
-2.26
+8%
|
-0.41
+82%
|
-0.09
+78%
|
0
N/A
|
|