US Nuclear Corp
OTC:UCLE
Income Statement
Earnings Waterfall
US Nuclear Corp
Income Statement
US Nuclear Corp
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
3
+11%
|
3
+15%
|
3
+16%
|
2
-53%
|
2
+11%
|
3
+40%
|
3
+7%
|
3
-3%
|
2
-8%
|
2
-18%
|
2
+5%
|
2
+0%
|
3
+23%
|
2
-6%
|
3
+4%
|
3
+22%
|
3
+9%
|
3
+2%
|
4
+9%
|
4
-2%
|
3
-10%
|
4
+30%
|
4
-12%
|
4
-6%
|
3
-9%
|
2
-38%
|
2
-9%
|
2
-4%
|
2
+5%
|
2
+3%
|
2
+11%
|
2
+2%
|
2
-4%
|
2
+11%
|
2
-3%
|
2
-6%
|
2
+15%
|
2
-10%
|
2
-1%
|
2
+4%
|
2
-1%
|
2
+7%
|
2
+1%
|
2
-8%
|
2
-7%
|
2
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
1
N/A
|
0
-91%
|
0
+200%
|
1
+77%
|
1
+38%
|
1
+21%
|
1
+35%
|
1
+8%
|
1
+9%
|
1
-9%
|
1
-14%
|
1
+3%
|
1
-32%
|
1
+31%
|
1
-14%
|
1
+2%
|
1
+51%
|
1
+9%
|
2
+7%
|
2
+8%
|
2
+14%
|
2
-8%
|
2
+28%
|
2
-8%
|
2
-7%
|
2
-7%
|
1
-36%
|
1
-11%
|
0
-54%
|
1
+6%
|
1
+4%
|
1
+25%
|
1
+112%
|
1
+2%
|
2
+7%
|
1
-8%
|
1
-43%
|
1
+27%
|
1
-23%
|
1
+33%
|
1
-10%
|
1
-9%
|
1
+27%
|
1
+1%
|
1
-5%
|
1
0%
|
1
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-1 100%
|
(0)
-83%
|
(1)
-23%
|
(0)
+44%
|
(0)
+57%
|
0
N/A
|
1
+56%
|
0
-31%
|
0
-19%
|
0
-65%
|
0
-8%
|
(0)
N/A
|
(1)
-294%
|
(2)
-15%
|
(2)
-6%
|
0
N/A
|
(1)
N/A
|
(1)
-48%
|
(1)
-39%
|
(1)
-6%
|
(2)
-56%
|
(2)
-2%
|
(2)
N/A
|
(2)
-18%
|
(4)
-43%
|
(3)
+7%
|
(3)
+18%
|
(2)
+22%
|
(2)
+3%
|
(2)
-13%
|
(2)
+18%
|
(1)
+28%
|
(1)
+24%
|
(1)
+19%
|
(1)
-7%
|
(2)
-69%
|
(1)
+24%
|
(1)
-26%
|
(1)
+28%
|
(2)
-59%
|
(2)
+4%
|
(1)
+13%
|
(1)
+0%
|
(2)
-13%
|
(2)
-25%
|
(2)
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-700%
|
(0)
-58%
|
(0)
+3%
|
(0)
+14%
|
(0)
+53%
|
0
N/A
|
0
+37%
|
0
-2%
|
0
-20%
|
0
-66%
|
0
-18%
|
(2)
N/A
|
(1)
+13%
|
(2)
-16%
|
(2)
-6%
|
0
N/A
|
(1)
N/A
|
(1)
-46%
|
(2)
-154%
|
(2)
-3%
|
(2)
+15%
|
(2)
-2%
|
(2)
N/A
|
(3)
-50%
|
(4)
-28%
|
(4)
+8%
|
(3)
+15%
|
(4)
-12%
|
(3)
+11%
|
(4)
-36%
|
(4)
+10%
|
(2)
+52%
|
(2)
+1%
|
(1)
+49%
|
(1)
-23%
|
(2)
-74%
|
(2)
-1%
|
(3)
-24%
|
(3)
-4%
|
(3)
-29%
|
(3)
+15%
|
(3)
+14%
|
(2)
+26%
|
(2)
+7%
|
(2)
-23%
|
(2)
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-700%
|
(0)
-58%
|
(0)
+3%
|
(0)
+14%
|
(0)
+53%
|
0
N/A
|
0
+37%
|
0
-2%
|
0
-20%
|
0
-66%
|
0
-18%
|
(2)
N/A
|
(1)
+13%
|
(2)
-16%
|
(2)
-6%
|
0
N/A
|
(1)
N/A
|
(1)
-46%
|
(2)
-154%
|
(2)
-3%
|
(2)
+15%
|
(2)
-2%
|
(2)
N/A
|
(3)
-50%
|
(4)
-28%
|
(4)
+8%
|
(3)
+15%
|
(4)
-12%
|
(3)
+11%
|
(4)
-38%
|
(4)
+9%
|
(2)
+51%
|
(2)
+1%
|
(1)
+50%
|
(1)
-23%
|
(2)
-75%
|
(2)
-1%
|
(3)
-23%
|
(3)
-4%
|
(3)
-28%
|
(3)
+15%
|
(3)
+14%
|
(2)
+26%
|
(2)
+3%
|
(2)
-26%
|
(2)
+9%
|
|
| EPS (Diluted) |
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|
-0.12
N/A
|
-0.09
+25%
|
-0.11
-22%
|
-0.12
-9%
|
0
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.16
-129%
|
-0.15
+6%
|
-0.13
+13%
|
-0.13
N/A
|
-0.12
+8%
|
-0.17
-42%
|
-0.21
-24%
|
-0.19
+10%
|
-0.15
+21%
|
-0.16
-7%
|
-0.14
+12%
|
-0.15
-7%
|
-0.16
-7%
|
-0.07
+56%
|
-0.07
N/A
|
-0.03
+57%
|
-0.03
N/A
|
-0.07
-133%
|
-0.06
+14%
|
-0.07
-17%
|
-0.07
N/A
|
-0.1
-43%
|
-0.07
+30%
|
-0.06
+14%
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
|