UltraTech Cement Ltd
OTC:UCLQF

Watchlist Manager
UltraTech Cement Ltd Logo
UltraTech Cement Ltd
OTC:UCLQF
Watchlist
Price: 103 USD
Market Cap: 29.7B USD

Intrinsic Value

The intrinsic value of one UCLQF stock under the Base Case scenario is 79.44 USD. Compared to the current market price of 103 USD, UltraTech Cement Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UCLQF Intrinsic Value
79.44 USD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
UltraTech Cement Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about UCLQF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is UCLQF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for UltraTech Cement Ltd.

Explain Valuation
Compare UCLQF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

UltraTech’s aggressive capacity expansion program could exacerbate India’s existing cement oversupply, putting downward pressure on prices and threatening profitability, especially if infrastructure projects slow in key markets.

The company’s operating costs are highly vulnerable to fluctuations in coal, pet coke, and power tariffs, which could erode margins if input prices spike before UltraTech can pass on the cost increases to customers.

Heightened competitive pressures from regional cement producers, some of which are upgrading capacity and modernizing plants, could undermine UltraTech’s pricing power in markets where it has historically held a strong foothold.

Bull Theses

UltraTech’s leadership in the Indian cement industry, underpinned by an expansive distribution network and premium brand positioning, gives it resilient pricing power and a solid foothold in both urban and rural markets.

Ongoing government-led infrastructure initiatives and housing projects across India provide a reliable demand tailwind, which UltraTech is well poised to capitalize on thanks to its widespread plant locations and efficient logistics capabilities.

Strategic investments in modern kilns and waste-heat recovery systems help UltraTech stabilize and reduce production costs, bolstering margins and building a competitive edge in an environment of tightening environmental regulations.

Show More Less
How do you feel about ULTRACEMCO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
UltraTech Cement Ltd

Current Assets 237.6B
Cash & Short-Term Investments 51.2B
Receivables 58.9B
Other Current Assets 127.5B
Non-Current Assets 1.1T
Long-Term Investments 57.2B
PP&E 854.1B
Intangibles 177.3B
Other Non-Current Assets 46.9B
Current Liabilities 349B
Accounts Payable 97.1B
Other Current Liabilities 251.9B
Non-Current Liabilities 303.7B
Long-Term Debt 155.4B
Other Non-Current Liabilities 148.3B
Efficiency

Free Cash Flow Analysis
UltraTech Cement Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
UltraTech Cement Ltd

Revenue
831.3B INR
Cost of Revenue
-346.7B INR
Gross Profit
484.7B INR
Operating Expenses
-379.8B INR
Operating Income
104.8B INR
Other Expenses
-35B INR
Net Income
69.8B INR
Fundamental Scores

UCLQF Profitability Score
Profitability Due Diligence

UltraTech Cement Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

UltraTech Cement Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

UCLQF Solvency Score
Solvency Due Diligence

UltraTech Cement Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
56/100
Solvency
Score

UltraTech Cement Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UCLQF Price Targets Summary
UltraTech Cement Ltd

Wall Street analysts forecast UCLQF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UCLQF is 114.9 USD with a low forecast of 63.87 USD and a high forecast of 133.68 USD.

Lowest
Price Target
63.87 USD
38% Downside
Average
Price Target
114.9 USD
12% Upside
Highest
Price Target
133.68 USD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ULTRACEMCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ULTRACEMCO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one UCLQF stock?

The intrinsic value of one UCLQF stock under the Base Case scenario is 79.44 USD.

Is UCLQF stock undervalued or overvalued?

Compared to the current market price of 103 USD, UltraTech Cement Ltd is Overvalued by 23%.

Back to Top