Umicore SA
OTC:UMICY
Umicore SA
OTC:UMICY
Price:
5.27
USD
3.74%
Market Closed
Market Cap:
$5.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Umicore SA
OTC:UMICY
|
BE |
|
Resmed Inc
NYSE:RMD
|
US |
|
I
|
InFintT Acquisition Corp
NYSE:IFIN
|
US |
|
Gateway Real Estate AG
XETRA:GTY
|
DE |
|
M
|
Manutan International SA
LSE:0F6I
|
FR |
|
Jamieson Wellness Inc
TSX:JWEL
|
CA |
|
W
|
Wuxi Xuelang Environmental Technology Co Ltd
SZSE:300385
|
CN |
Income Statement
Earnings Waterfall
Umicore SA
Umicore SA
Income Statement
Umicore SA
Umicore SA
Currency: EUR
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
46
|
0
|
62
|
0
|
64
|
0
|
81
|
0
|
110
|
0
|
114
|
0
|
121
|
|
| Revenue |
14 944
N/A
|
17 485
+17%
|
19 871
+14%
|
20 710
+4%
|
23 421
+13%
|
24 054
+3%
|
24 266
+1%
|
25 436
+5%
|
22 557
-11%
|
18 266
-19%
|
15 701
-14%
|
14 854
-5%
|
16 101
+8%
|
19 374
+20%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(13 878)
|
(16 448)
|
(18 811)
|
(19 612)
|
(21 917)
|
(22 540)
|
(22 790)
|
(23 852)
|
(20 939)
|
(16 840)
|
(14 399)
|
(13 721)
|
(14 851)
|
(17 719)
|
|
| Gross Profit |
1 065
N/A
|
1 037
-3%
|
1 060
+2%
|
1 099
+4%
|
1 504
+37%
|
1 514
+1%
|
1 476
-3%
|
1 584
+7%
|
1 619
+2%
|
1 426
-12%
|
1 302
-9%
|
1 133
-13%
|
1 250
+10%
|
1 655
+32%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(590)
|
(561)
|
(647)
|
(674)
|
(795)
|
(564)
|
(745)
|
(736)
|
(871)
|
(789)
|
(2 442)
|
(1 440)
|
(836)
|
(625)
|
|
| Selling, General & Administrative |
0
|
(48)
|
0
|
(36)
|
0
|
(48)
|
0
|
(59)
|
0
|
(49)
|
0
|
(508)
|
0
|
(50)
|
|
| Depreciation & Amortization |
(256)
|
(244)
|
(353)
|
(268)
|
(337)
|
(280)
|
(356)
|
(286)
|
(305)
|
(299)
|
(1 781)
|
(285)
|
(294)
|
(268)
|
|
| Other Operating Expenses |
(335)
|
(269)
|
(294)
|
(369)
|
(458)
|
(236)
|
(389)
|
(391)
|
(567)
|
(441)
|
(660)
|
(646)
|
(542)
|
(307)
|
|
| Operating Income |
475
N/A
|
476
+0%
|
413
-13%
|
425
+3%
|
710
+67%
|
950
+34%
|
732
-23%
|
848
+16%
|
747
-12%
|
637
-15%
|
(1 140)
N/A
|
(307)
+73%
|
414
N/A
|
1 030
+149%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(68)
|
(54)
|
(88)
|
(91)
|
(101)
|
(82)
|
(69)
|
(93)
|
(138)
|
(85)
|
(151)
|
(137)
|
(161)
|
(219)
|
|
| Non-Reccuring Items |
0
|
(16)
|
0
|
(123)
|
0
|
(47)
|
0
|
(24)
|
0
|
(47)
|
0
|
(959)
|
0
|
(14)
|
|
| Total Other Income |
0
|
(11)
|
0
|
(16)
|
0
|
(15)
|
(0)
|
(20)
|
0
|
(23)
|
0
|
(21)
|
(0)
|
(25)
|
|
| Pre-Tax Income |
407
N/A
|
396
-3%
|
325
-18%
|
195
-40%
|
609
+212%
|
806
+32%
|
662
-18%
|
710
+7%
|
609
-14%
|
482
-21%
|
(1 292)
N/A
|
(1 424)
-10%
|
253
N/A
|
772
+206%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(96)
|
(97)
|
(85)
|
(59)
|
(160)
|
(179)
|
(130)
|
(138)
|
(127)
|
(105)
|
(96)
|
(107)
|
(108)
|
(382)
|
|
| Income from Continuing Operations |
311
|
299
|
240
|
136
|
449
|
627
|
532
|
572
|
482
|
377
|
(1 388)
|
(1 531)
|
144
|
390
|
|
| Income to Minority Interest |
(7)
|
(11)
|
(10)
|
(5)
|
(9)
|
(8)
|
(4)
|
(3)
|
2
|
8
|
78
|
51
|
(16)
|
(5)
|
|
| Net Income (Common) |
304
N/A
|
288
-5%
|
230
-20%
|
131
-43%
|
440
+236%
|
619
+41%
|
528
-15%
|
570
+8%
|
484
-15%
|
385
-20%
|
(1 310)
N/A
|
(1 480)
-13%
|
129
N/A
|
385
+199%
|
|
| EPS (Diluted) |
1.25
N/A
|
1.19
-5%
|
0.95
-20%
|
0.54
-43%
|
1.82
+237%
|
2.56
+41%
|
2.19
-14%
|
2.37
+8%
|
2.01
-15%
|
1.6
-20%
|
-5.45
N/A
|
-6.15
-13%
|
0.54
N/A
|
1.6
+196%
|
|
Switch to:
Switch to:
See Also
Discover More
