Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
UNBLF Unibail-Rodamco-Westfield SE

Unibail-Rodamco-Westfield SE
OTC:UNBLF

Watchlist Manager
Unibail-Rodamco-Westfield SE Logo
Unibail-Rodamco-Westfield SE
OTC:UNBLF
Watchlist
Price: 100.1 USD Market Closed
Market Cap: $14B
Write Note Create Alert

DCF Value

The DCF Value for Unibail-Rodamco-Westfield SE (UNBLF) under the Base Case is USD. Compared with the current market price of 100.1 USD, the stock appears .

Key assumptions
UNBLF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 0.2%
Net Margin 75.7%70.2%
Cash Flow Conversion 99%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.3%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue UNBLF Research

Summary
UNBLF intrinsic value, competitors valuation, and company profile.
DCF Valuation
UNBLF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UNBLF stock valuation using valuation multiples.
Wall St Estimates
UNBLF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UNBLF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Unibail-Rodamco-Westfield SE listings:
F • EUR
1BR1
 PAR • EUR
URW
 F • EUR
UBLB
 SWB • EUR
1BR1
 OTC • USD
URMCY