Unit Corp
OTC:UNTC
Intrinsic Value
The intrinsic value of one UNTC stock under the Base Case scenario is 88.82 USD. Compared to the current market price of 25.4 USD, Unit Corp is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Unit Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Unit Corp
Balance Sheet Decomposition
Unit Corp
Current Assets | 115.5m |
Cash & Short-Term Investments | 65.6m |
Receivables | 47.4m |
Other Current Assets | 2.5m |
Non-Current Assets | 198.9m |
PP&E | 145.6m |
Other Non-Current Assets | 53.2m |
Free Cash Flow Analysis
Unit Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Unit Corp
Revenue
|
237.6m
USD
|
Cost of Revenue
|
-144.1m
USD
|
Gross Profit
|
93.5m
USD
|
Operating Expenses
|
-38.1m
USD
|
Operating Income
|
55.4m
USD
|
Other Expenses
|
-8.1m
USD
|
Net Income
|
47.2m
USD
|
UNTC Profitability Score
Profitability Due Diligence
Unit Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
Unit Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
UNTC Solvency Score
Solvency Due Diligence
Unit Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Unit Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UNTC Price Targets Summary
Unit Corp
Dividends
Current shareholder yield for UNTC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UNTC stock under the Base Case scenario is 88.82 USD.
Compared to the current market price of 25.4 USD, Unit Corp is Undervalued by 71%.