Urban Barns Foods Inc
OTC:URBF
Cash Flow Statement
Cash Flow Statement
Urban Barns Foods Inc
| Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
N/A
|
(0)
-120%
|
(0)
-55%
|
(0)
-61%
|
(0)
+1%
|
(0)
+26%
|
(0)
+40%
|
(0)
+89%
|
(0)
-438%
|
(0)
-86%
|
(0)
-92%
|
(0)
+34%
|
(0)
-9%
|
(0)
-50%
|
(0)
+7%
|
(0)
-78%
|
(0)
+8%
|
(1)
-29%
|
(1)
-45%
|
(1)
-36%
|
(1)
-40%
|
(1)
-2%
|
(1)
+5%
|
(1)
+24%
|
(1)
+35%
|
(0)
+45%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-11%
|
0
+4%
|
0
-4%
|
(0)
N/A
|
(0)
-500%
|
(0)
+2%
|
(0)
-2%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+5%
|
(0)
-90%
|
(0)
-26%
|
(0)
+49%
|
(0)
+1%
|
(0)
-100%
|
(0)
-71%
|
(0)
-13%
|
(1)
-19%
|
(0)
+37%
|
(0)
+50%
|
(0)
+38%
|
(0)
+82%
|
(0)
-21%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 800%
|
0
+2%
|
0
-2%
|
0
-5%
|
0
-78%
|
0
+162%
|
0
+43%
|
0
+67%
|
0
+28%
|
0
-18%
|
1
+92%
|
0
-12%
|
0
+7%
|
1
+22%
|
1
+138%
|
1
-20%
|
1
+33%
|
2
+7%
|
1
-31%
|
2
+42%
|
1
-13%
|
1
-16%
|
1
-46%
|
0
-35%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
N/A
|
(0)
+80%
|
0
N/A
|
0
-95%
|
0
N/A
|
(0)
N/A
|
(0)
-367%
|
0
N/A
|
0
-39%
|
0
+200%
|
0
+17%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
1
+14 721%
|
0
-61%
|
0
-16%
|
0
-83%
|
(1)
N/A
|
(0)
+65%
|
(0)
+18%
|
(0)
+74%
|
(0)
-68%
|
(0)
+85%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
N/A
|
(0)
-120%
|
(0)
-55%
|
(0)
-63%
|
(0)
+2%
|
(0)
+26%
|
(0)
+15%
|
(0)
+57%
|
(0)
-76%
|
(0)
-46%
|
(0)
-37%
|
(0)
-4%
|
(0)
-4%
|
(0)
-64%
|
(0)
-7%
|
(1)
-16%
|
(1)
+6%
|
(1)
-45%
|
(1)
-53%
|
(2)
-28%
|
(2)
-33%
|
(2)
+8%
|
(2)
+14%
|
(1)
+26%
|
(1)
+39%
|
(0)
+43%
|
|