US BioTec Inc
OTC:USBC
Income Statement
Earnings Waterfall
US BioTec Inc
Income Statement
US BioTec Inc
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(12)
|
(9)
|
(18)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(16)
|
|
| Research & Development |
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(14)
N/A
|
(14)
-1%
|
(14)
+1%
|
(15)
-4%
|
(15)
-4%
|
(15)
+5%
|
(12)
+17%
|
(9)
+22%
|
(18)
-92%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(15)
N/A
|
(15)
+2%
|
(15)
-3%
|
(16)
-3%
|
(17)
-4%
|
(18)
-7%
|
(16)
+10%
|
(13)
+16%
|
(22)
-66%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(16)
|
(13)
|
(22)
|
|
| Net Income (Common) |
(20)
N/A
|
(20)
+2%
|
(21)
-3%
|
(16)
+21%
|
(17)
-3%
|
(18)
-7%
|
(16)
+10%
|
(16)
+3%
|
(24)
-55%
|
|
| EPS (Diluted) |
-16.49
N/A
|
-9.86
+40%
|
-10.12
-3%
|
-7.86
+22%
|
-6.94
+12%
|
-6.66
+4%
|
-5.56
+17%
|
-2.33
+58%
|
-0.1
+96%
|
|