U-Next Holdings Co Ltd
OTC:USNNF
U-Next Holdings Co Ltd
OTC:USNNF
Price:
13.95
USD
Market Closed
Market Cap:
2.5B
USD
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
USNNF Alert
U-Next Holdings Co Ltd
13.95
0.00 (0%)
| 52 Week Range |
7.2535
15.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
U-Next Holdings Co Ltd
U-Next Holdings Co Ltd
|
Revenue
|
390.4B
JPY
|
|
Cost of Revenue
|
-261.6B
JPY
|
|
Gross Profit
|
128.8B
JPY
|
|
Operating Expenses
|
-70.6B
JPY
|
|
Operating Income
|
58.2B
JPY
|
|
Other Expenses
|
-39.8B
JPY
|
|
Net Income
|
18.4B
JPY
|
Income Statement
U-Next Holdings Co Ltd
U-Next Holdings Co Ltd
Currency: JPY
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
15
|
16
|
20
|
27
|
36
|
60
|
67
|
397
|
716
|
1 077
|
0
|
1 090
|
733
|
1 087
|
1 073
|
1 423
|
1 309
|
1 156
|
998
|
848
|
790
|
773
|
761
|
738
|
719
|
702
|
682
|
670
|
676
|
685
|
665
|
624
|
567
|
512
|
499
|
514
|
553
|
621
|
0
|
0
|
|
| Revenue |
31 416
N/A
|
33 964
+8%
|
35 966
+6%
|
39 010
+8%
|
42 089
+8%
|
45 847
+9%
|
48 872
+7%
|
69 835
+43%
|
92 476
+32%
|
114 291
+24%
|
137 505
+20%
|
141 954
+3%
|
112 844
-21%
|
120 575
+7%
|
128 390
+6%
|
175 769
+37%
|
183 458
+4%
|
187 525
+2%
|
190 808
+2%
|
193 192
+1%
|
195 800
+1%
|
199 069
+2%
|
203 632
+2%
|
208 351
+2%
|
213 784
+3%
|
221 160
+3%
|
229 194
+4%
|
237 927
+4%
|
246 387
+4%
|
257 643
+5%
|
265 312
+3%
|
276 344
+4%
|
286 121
+4%
|
294 861
+3%
|
309 784
+5%
|
326 754
+5%
|
344 958
+6%
|
361 287
+5%
|
374 655
+4%
|
390 408
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 610)
|
(21 181)
|
(21 941)
|
(23 727)
|
(26 301)
|
(29 254)
|
(32 098)
|
(42 053)
|
(53 066)
|
(63 763)
|
(75 564)
|
(79 214)
|
(64 733)
|
(70 765)
|
(76 641)
|
(106 016)
|
(110 496)
|
(112 673)
|
(114 885)
|
(116 605)
|
(118 511)
|
(120 624)
|
(123 732)
|
(126 771)
|
(131 249)
|
(137 741)
|
(145 021)
|
(153 426)
|
(161 241)
|
(170 777)
|
(175 264)
|
(179 864)
|
(182 996)
|
(185 244)
|
(194 416)
|
(209 598)
|
(224 243)
|
(238 181)
|
(249 073)
|
(261 583)
|
|
| Gross Profit |
11 807
N/A
|
12 783
+8%
|
14 026
+10%
|
15 283
+9%
|
15 787
+3%
|
16 593
+5%
|
16 774
+1%
|
27 782
+66%
|
39 411
+42%
|
50 528
+28%
|
61 941
+23%
|
62 740
+1%
|
48 111
-23%
|
49 810
+4%
|
51 749
+4%
|
69 753
+35%
|
72 962
+5%
|
74 852
+3%
|
75 923
+1%
|
76 587
+1%
|
77 289
+1%
|
78 445
+1%
|
79 900
+2%
|
81 580
+2%
|
82 535
+1%
|
83 419
+1%
|
84 173
+1%
|
84 501
+0%
|
85 146
+1%
|
86 866
+2%
|
90 048
+4%
|
96 480
+7%
|
103 125
+7%
|
109 617
+6%
|
115 368
+5%
|
117 156
+2%
|
120 715
+3%
|
123 106
+2%
|
125 582
+2%
|
128 825
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 563)
|
(11 780)
|
(13 259)
|
(14 841)
|
(16 353)
|
(16 989)
|
(17 583)
|
(25 974)
|
(35 167)
|
(44 661)
|
(54 748)
|
(53 927)
|
(41 075)
|
(43 043)
|
(45 551)
|
(61 514)
|
(63 237)
|
(64 611)
|
(65 464)
|
(65 704)
|
(65 637)
|
(65 485)
|
(64 894)
|
(65 972)
|
(66 296)
|
(66 983)
|
(67 576)
|
(67 180)
|
(67 960)
|
(68 850)
|
(70 690)
|
(74 915)
|
(78 669)
|
(81 783)
|
(85 837)
|
(88 046)
|
(90 832)
|
(93 201)
|
(95 799)
|
(70 595)
|
|
| Selling, General & Administrative |
(10 565)
|
(11 783)
|
(13 259)
|
(14 841)
|
(16 352)
|
(16 989)
|
(17 036)
|
(25 971)
|
(35 166)
|
(44 660)
|
(53 948)
|
(53 928)
|
(41 074)
|
(43 042)
|
(45 550)
|
(61 513)
|
(63 236)
|
(64 611)
|
(65 463)
|
(65 703)
|
(65 636)
|
(65 484)
|
(64 892)
|
(65 971)
|
(66 295)
|
(66 982)
|
(67 576)
|
(67 178)
|
(67 958)
|
(68 848)
|
(70 687)
|
(74 914)
|
(78 667)
|
(81 781)
|
(85 837)
|
(88 044)
|
(90 831)
|
(93 200)
|
(95 796)
|
(70 594)
|
|
| Other Operating Expenses |
1
|
3
|
0
|
0
|
0
|
0
|
(547)
|
(2)
|
(1)
|
(1)
|
(800)
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
0
|
(3)
|
(1)
|
|
| Operating Income |
1 244
N/A
|
1 003
-19%
|
767
-24%
|
443
-42%
|
(564)
N/A
|
(396)
+30%
|
(809)
-104%
|
1 808
N/A
|
4 243
+135%
|
5 867
+38%
|
7 193
+23%
|
8 813
+23%
|
7 036
-20%
|
6 767
-4%
|
6 198
-8%
|
8 239
+33%
|
9 725
+18%
|
10 241
+5%
|
10 459
+2%
|
10 883
+4%
|
11 652
+7%
|
12 960
+11%
|
15 006
+16%
|
15 608
+4%
|
16 239
+4%
|
16 436
+1%
|
16 597
+1%
|
17 321
+4%
|
17 186
-1%
|
18 016
+5%
|
19 358
+7%
|
21 565
+11%
|
24 456
+13%
|
27 834
+14%
|
29 531
+6%
|
29 110
-1%
|
29 883
+3%
|
29 905
+0%
|
29 783
0%
|
58 230
+96%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(13)
|
(21)
|
(31)
|
(39)
|
(55)
|
(49)
|
(331)
|
(621)
|
(952)
|
(1 299)
|
(1 379)
|
(1 077)
|
(1 087)
|
(1 073)
|
(1 367)
|
(1 198)
|
(1 046)
|
(885)
|
(558)
|
(545)
|
(532)
|
(551)
|
(738)
|
(751)
|
(763)
|
(715)
|
(885)
|
(959)
|
(861)
|
(667)
|
(622)
|
(390)
|
(530)
|
(732)
|
(444)
|
(808)
|
(469)
|
(697)
|
(941)
|
|
| Non-Reccuring Items |
0
|
0
|
3
|
3
|
(544)
|
(543)
|
0
|
(749)
|
(517)
|
(134)
|
0
|
(755)
|
(303)
|
(502)
|
(505)
|
(2 322)
|
(2 294)
|
(2 552)
|
(2 802)
|
(2 079)
|
(2 012)
|
(1 765)
|
(1 553)
|
(1 052)
|
(1 324)
|
(1 394)
|
(1 407)
|
(1 310)
|
(1 098)
|
(1 100)
|
(1 073)
|
(1 332)
|
(1 320)
|
(1 261)
|
(1 244)
|
(1 131)
|
(1 141)
|
(1 148)
|
(1 155)
|
(1 021)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(664)
|
(163)
|
0
|
(163)
|
208
|
207
|
310
|
0
|
35
|
36
|
36
|
304
|
0
|
268
|
404
|
18
|
19
|
19
|
3
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
|
| Total Other Income |
(17)
|
(13)
|
(28)
|
(24)
|
(12)
|
15
|
(762)
|
(1 595)
|
(1 594)
|
(1 612)
|
(796)
|
(168)
|
161
|
219
|
256
|
(113)
|
(296)
|
(657)
|
(663)
|
58
|
343
|
763
|
493
|
(101)
|
40
|
(106)
|
(234)
|
(195)
|
(281)
|
(296)
|
(423)
|
(385)
|
(256)
|
(249)
|
151
|
(179)
|
217
|
183
|
212
|
(26 312)
|
|
| Pre-Tax Income |
1 192
N/A
|
977
-18%
|
721
-26%
|
390
-46%
|
(1 160)
N/A
|
(979)
+16%
|
(1 621)
-66%
|
(867)
+47%
|
1 511
N/A
|
2 505
+66%
|
4 935
+97%
|
6 511
+32%
|
5 654
-13%
|
5 605
-1%
|
5 083
-9%
|
4 747
-7%
|
5 937
+25%
|
6 021
+1%
|
6 145
+2%
|
8 340
+36%
|
9 742
+17%
|
11 426
+17%
|
13 663
+20%
|
14 121
+3%
|
14 222
+1%
|
14 192
0%
|
14 260
+0%
|
14 934
+5%
|
14 849
-1%
|
15 759
+6%
|
17 195
+9%
|
19 284
+12%
|
22 490
+17%
|
25 794
+15%
|
27 706
+7%
|
27 356
-1%
|
28 151
+3%
|
28 471
+1%
|
28 143
-1%
|
30 101
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(480)
|
(415)
|
(331)
|
(254)
|
(3)
|
67
|
(25)
|
(960)
|
(1 665)
|
134
|
(360)
|
(331)
|
(2 372)
|
(2 497)
|
(2 608)
|
1 322
|
914
|
684
|
623
|
(3 470)
|
(3 976)
|
(4 601)
|
(5 280)
|
(6 084)
|
(6 177)
|
(6 113)
|
(6 102)
|
(6 247)
|
(6 185)
|
(6 523)
|
(6 929)
|
(7 318)
|
(8 435)
|
(9 608)
|
(10 438)
|
(11 088)
|
(11 417)
|
(11 313)
|
(11 177)
|
(10 734)
|
|
| Income from Continuing Operations |
714
|
562
|
392
|
137
|
(1 163)
|
(912)
|
(1 646)
|
(1 827)
|
(154)
|
2 639
|
4 575
|
6 180
|
3 282
|
3 108
|
2 475
|
6 069
|
6 851
|
6 705
|
6 768
|
4 870
|
5 766
|
6 825
|
8 383
|
8 037
|
8 045
|
8 079
|
8 158
|
8 687
|
8 664
|
9 236
|
10 266
|
11 966
|
14 055
|
16 186
|
17 268
|
16 268
|
16 734
|
17 158
|
16 966
|
19 367
|
|
| Income to Minority Interest |
(34)
|
(40)
|
(35)
|
(23)
|
(31)
|
(23)
|
(17)
|
(854)
|
(1 615)
|
(2 212)
|
(2 211)
|
(1 378)
|
(10)
|
(5)
|
0
|
0
|
5
|
16
|
16
|
39
|
55
|
29
|
30
|
7
|
(13)
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(1 007)
|
(1 236)
|
(1 456)
|
(1 664)
|
(910)
|
(1 008)
|
(1 090)
|
(1 055)
|
(971)
|
|
| Net Income (Common) |
680
N/A
|
523
-23%
|
355
-32%
|
113
-68%
|
(1 195)
N/A
|
(935)
+22%
|
(1 663)
-78%
|
(2 682)
-61%
|
(1 769)
+34%
|
427
N/A
|
2 364
+454%
|
4 802
+103%
|
3 269
-32%
|
3 101
-5%
|
2 474
-20%
|
6 069
+145%
|
6 858
+13%
|
6 722
-2%
|
6 785
+1%
|
4 909
-28%
|
5 820
+19%
|
6 854
+18%
|
8 413
+23%
|
8 044
-4%
|
8 032
0%
|
8 079
+1%
|
8 157
+1%
|
8 687
+6%
|
8 665
0%
|
9 237
+7%
|
10 249
+11%
|
10 959
+7%
|
12 817
+17%
|
14 728
+15%
|
15 604
+6%
|
15 357
-2%
|
15 726
+2%
|
16 066
+2%
|
15 910
-1%
|
18 395
+16%
|
|
| EPS (Diluted) |
40
N/A
|
31.57
-21%
|
20.88
-34%
|
7.06
-66%
|
-74.68
N/A
|
-56.95
+24%
|
-103.93
-82%
|
-167.62
-61%
|
-110.56
+34%
|
21.09
N/A
|
39.4
+87%
|
80.03
+103%
|
54.38
-32%
|
51.59
-5%
|
41.15
-20%
|
100.95
+145%
|
114.08
+13%
|
111.82
-2%
|
112.91
+1%
|
81.65
-28%
|
96.83
+19%
|
113.96
+18%
|
139.92
+23%
|
133.79
-4%
|
133.58
0%
|
134.37
+1%
|
135.67
+1%
|
48.16
-65%
|
144.12
+199%
|
154.13
+7%
|
172.86
+12%
|
61.02
-65%
|
213.22
+249%
|
81.65
-62%
|
86.5
+6%
|
85.14
-2%
|
87.18
+2%
|
89.07
+2%
|
88.21
-1%
|
101.98
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
